SAMCO Inc. (TYO:6387)
Japan
· Delayed Price · Currency is JPY 11,250
+150 (1.35%)
Apr 28, 2026, 3:30 PM JST
SAMCO Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | 2020 - 2016 |
| Revenue | 9,808 | 9,342 | 8,203 | 7,830 | 6,401 | 5,746 | Upgrade
|
| Revenue Growth (YoY) | 19.33% | 13.88% | 4.76% | 22.32% | 11.40% | -2.10% | Upgrade
|
| Cost of Revenue | 5,017 | 4,674 | 4,009 | 3,961 | 3,212 | 2,815 | Upgrade
|
| Gross Profit | 4,791 | 4,668 | 4,194 | 3,869 | 3,189 | 2,931 | Upgrade
|
| Selling, General & Admin | 1,963 | 1,878 | 1,782 | 1,614 | 1,437 | 1,557 | Upgrade
|
| Research & Development | 302 | 302 | 262 | 242 | 255 | 264 | Upgrade
|
| Other Operating Expenses | 110 | 110 | 106 | 106 | 91 | 83 | Upgrade
|
| Operating Expenses | 2,410 | 2,325 | 2,176 | 2,010 | 1,818 | 1,942 | Upgrade
|
| Operating Income | 2,381 | 2,343 | 2,018 | 1,859 | 1,371 | 989 | Upgrade
|
| Interest Expense | -9 | -7 | -4 | -4 | -3 | -3 | Upgrade
|
| Interest & Investment Income | 10 | 7 | 5 | 23 | 4 | 4 | Upgrade
|
| Currency Exchange Gain (Loss) | 19 | 2 | 51 | 30 | 87 | 30 | Upgrade
|
| Other Non Operating Income (Expenses) | 35 | 28 | 17 | 19 | 21 | 23 | Upgrade
|
| EBT Excluding Unusual Items | 2,436 | 2,373 | 2,087 | 1,927 | 1,480 | 1,043 | Upgrade
|
| Pretax Income | 2,436 | 2,373 | 2,087 | 1,927 | 1,480 | 1,043 | Upgrade
|
| Income Tax Expense | 702 | 676 | 616 | 561 | 428 | 288 | Upgrade
|
| Net Income | 1,734 | 1,697 | 1,471 | 1,366 | 1,052 | 755 | Upgrade
|
| Net Income to Common | 1,734 | 1,697 | 1,471 | 1,366 | 1,052 | 755 | Upgrade
|
| Net Income Growth | 20.58% | 15.36% | 7.69% | 29.85% | 39.34% | 19.09% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | -0.01% | Upgrade
|
| EPS (Basic) | 215.89 | 211.28 | 183.14 | 170.07 | 130.98 | 94.00 | Upgrade
|
| EPS (Diluted) | 215.89 | 211.28 | 183.14 | 170.07 | 130.98 | 94.00 | Upgrade
|
| EPS Growth | 20.58% | 15.36% | 7.69% | 29.85% | 39.34% | 19.10% | Upgrade
|
| Free Cash Flow | 3,038 | 800 | 1,387 | -207 | 947 | -287 | Upgrade
|
| Free Cash Flow Per Share | 378.24 | 99.60 | 172.68 | -25.77 | 117.90 | -35.73 | Upgrade
|
| Gross Margin | 48.85% | 49.97% | 51.13% | 49.41% | 49.82% | 51.01% | Upgrade
|
| Operating Margin | 24.28% | 25.08% | 24.60% | 23.74% | 21.42% | 17.21% | Upgrade
|
| Profit Margin | 17.68% | 18.16% | 17.93% | 17.45% | 16.43% | 13.14% | Upgrade
|
| Free Cash Flow Margin | 30.98% | 8.56% | 16.91% | -2.64% | 14.79% | -5.00% | Upgrade
|
| EBITDA | 2,475 | 2,424 | 2,101 | 1,916 | 1,446 | 1,083 | Upgrade
|
| EBITDA Margin | 25.24% | 25.95% | 25.61% | 24.47% | 22.59% | 18.85% | Upgrade
|
| D&A For EBITDA | 94 | 81 | 83 | 57 | 75 | 94 | Upgrade
|
| EBIT | 2,381 | 2,343 | 2,018 | 1,859 | 1,371 | 989 | Upgrade
|
| EBIT Margin | 24.28% | 25.08% | 24.60% | 23.74% | 21.42% | 17.21% | Upgrade
|
| Effective Tax Rate | 28.82% | 28.49% | 29.52% | 29.11% | 28.92% | 27.61% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.