Takeuchi Mfg. Co., Ltd. (TYO:6432)
Japan flag Japan · Delayed Price · Currency is JPY
7,140.00
+50.00 (0.71%)
Apr 28, 2026, 3:30 PM JST

Takeuchi Mfg. Income Statement

Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year
FY 2026 FY 2025 FY 2024 FY 2023 FY 2022 2021 - 2017
Period Ending
Feb '26 Feb '25 Feb '24 Feb '23 Feb '22 2021 - 2017
Revenue
225,284213,230212,627178,966140,892
Upgrade
Revenue Growth (YoY)
5.65%0.28%18.81%27.02%25.51%
Upgrade
Cost of Revenue
169,098157,221160,481135,928110,563
Upgrade
Gross Profit
56,18656,00952,14643,03830,329
Upgrade
Selling, General & Admin
18,49416,90715,61720,58511,670
Upgrade
Other Operating Expenses
-1,9591,2321,231886
Upgrade
Operating Expenses
18,49418,86616,84921,81612,564
Upgrade
Operating Income
37,69237,14335,29721,22217,765
Upgrade
Interest & Investment Income
40153051617340
Upgrade
Currency Exchange Gain (Loss)
1,075-2,252-341206178
Upgrade
Other Non Operating Income (Expenses)
232319576112
Upgrade
EBT Excluding Unusual Items
39,19135,65235,56721,67718,095
Upgrade
Gain (Loss) on Sale of Assets
--44-13-299-15
Upgrade
Asset Writedown
-4--99--
Upgrade
Pretax Income
39,18735,60835,45521,37818,080
Upgrade
Income Tax Expense
10,9179,4959,3065,3994,732
Upgrade
Net Income
28,27026,11326,14915,97913,348
Upgrade
Net Income to Common
28,27026,11326,14915,97913,348
Upgrade
Net Income Growth
8.26%-0.14%63.65%19.71%36.69%
Upgrade
Shares Outstanding (Basic)
4647484848
Upgrade
Shares Outstanding (Diluted)
4647484848
Upgrade
Shares Change (YoY)
-2.26%-0.84%-0.02%-0.02%-
Upgrade
EPS (Basic)
611.92552.44548.57335.17279.91
Upgrade
EPS (Diluted)
611.92552.44548.57335.17279.91
Upgrade
EPS Growth
10.77%0.70%63.67%19.74%36.69%
Upgrade
Free Cash Flow
20,0365,01417,103-2299,326
Upgrade
Free Cash Flow Per Share
433.69106.08358.80-4.80195.57
Upgrade
Dividend Per Share
210.000200.000153.00098.00068.000
Upgrade
Dividend Growth
5.00%30.72%56.12%44.12%28.30%
Upgrade
Gross Margin
24.94%26.27%24.52%24.05%21.53%
Upgrade
Operating Margin
16.73%17.42%16.60%11.86%12.61%
Upgrade
Profit Margin
12.55%12.25%12.30%8.93%9.47%
Upgrade
Free Cash Flow Margin
8.89%2.35%8.04%-0.13%6.62%
Upgrade
EBITDA
40,85840,89838,61823,26119,351
Upgrade
EBITDA Margin
18.14%19.18%18.16%13.00%13.73%
Upgrade
D&A For EBITDA
3,1663,7553,3212,0391,586
Upgrade
EBIT
37,69237,14335,29721,22217,765
Upgrade
EBIT Margin
16.73%17.42%16.60%11.86%12.61%
Upgrade
Effective Tax Rate
27.86%26.66%26.25%25.25%26.17%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.