Hamai Industries Ltd. (TYO:6497)
Japan
· Delayed Price · Currency is JPY 1,349.00
+10.00 (0.75%)
Apr 28, 2026, 3:30 PM JST
Hamai Industries Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 12,714 | 12,092 | 11,132 | 11,194 | 9,457 | Upgrade
|
| Other Revenue | 1 | - | - | 1 | 1 | Upgrade
|
| Revenue | 12,715 | 12,092 | 11,132 | 11,195 | 9,458 | Upgrade
|
| Revenue Growth (YoY) | 5.15% | 8.62% | -0.56% | 18.37% | 14.28% | Upgrade
|
| Cost of Revenue | 10,222 | 9,762 | 8,884 | 8,953 | 7,844 | Upgrade
|
| Gross Profit | 2,493 | 2,330 | 2,248 | 2,242 | 1,614 | Upgrade
|
| Selling, General & Admin | 1,237 | 1,187 | 1,203 | 1,121 | 1,079 | Upgrade
|
| Operating Expenses | 1,270 | 1,213 | 1,226 | 1,145 | 1,103 | Upgrade
|
| Operating Income | 1,223 | 1,117 | 1,022 | 1,097 | 511 | Upgrade
|
| Interest & Investment Income | 93 | 70 | 63 | 71 | 49 | Upgrade
|
| Currency Exchange Gain (Loss) | 14 | -5 | 29 | 53 | 18 | Upgrade
|
| Other Non Operating Income (Expenses) | 23 | 22 | 26 | 19 | 4 | Upgrade
|
| EBT Excluding Unusual Items | 1,353 | 1,204 | 1,140 | 1,240 | 582 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4 | - | 185 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 66 | - | - | Upgrade
|
| Asset Writedown | - | -1 | - | - | - | Upgrade
|
| Other Unusual Items | - | -454 | -95 | - | - | Upgrade
|
| Pretax Income | 1,357 | 749 | 1,296 | 1,240 | 582 | Upgrade
|
| Income Tax Expense | 388 | 353 | 387 | 291 | 149 | Upgrade
|
| Net Income | 969 | 396 | 909 | 949 | 433 | Upgrade
|
| Net Income to Common | 969 | 396 | 909 | 949 | 433 | Upgrade
|
| Net Income Growth | 144.70% | -56.44% | -4.21% | 119.17% | 14.85% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | 0.05% | 0.23% | 0.17% | - | -0.00% | Upgrade
|
| EPS (Basic) | 144.57 | 59.11 | 136.00 | 142.23 | 64.89 | Upgrade
|
| EPS (Diluted) | 144.57 | 59.11 | 136.00 | 142.23 | 64.89 | Upgrade
|
| EPS Growth | 144.57% | -56.54% | -4.38% | 119.17% | 14.85% | Upgrade
|
| Free Cash Flow | 215 | 148 | -150 | 711 | 65 | Upgrade
|
| Free Cash Flow Per Share | 32.08 | 22.09 | -22.44 | 106.56 | 9.74 | Upgrade
|
| Dividend Per Share | 40.000 | 35.000 | 35.000 | 30.000 | 25.000 | Upgrade
|
| Dividend Growth | 14.29% | - | 16.67% | 20.00% | - | Upgrade
|
| Gross Margin | 19.61% | 19.27% | 20.19% | 20.03% | 17.07% | Upgrade
|
| Operating Margin | 9.62% | 9.24% | 9.18% | 9.80% | 5.40% | Upgrade
|
| Profit Margin | 7.62% | 3.28% | 8.17% | 8.48% | 4.58% | Upgrade
|
| Free Cash Flow Margin | 1.69% | 1.22% | -1.35% | 6.35% | 0.69% | Upgrade
|
| EBITDA | 1,817 | 1,681 | 1,588 | 1,564 | 948 | Upgrade
|
| EBITDA Margin | 14.29% | 13.90% | 14.27% | 13.97% | 10.02% | Upgrade
|
| D&A For EBITDA | 594 | 564 | 566 | 467 | 437 | Upgrade
|
| EBIT | 1,223 | 1,117 | 1,022 | 1,097 | 511 | Upgrade
|
| EBIT Margin | 9.62% | 9.24% | 9.18% | 9.80% | 5.40% | Upgrade
|
| Effective Tax Rate | 28.59% | 47.13% | 29.86% | 23.47% | 25.60% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.