CRAVIA Inc. (TYO:6573)
Japan
· Delayed Price · Currency is JPY 41.00
-3.00 (-6.82%)
Apr 30, 2026, 1:28 PM JST
CRAVIA Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 546 | 455 | 289 | 447 | 632 | Upgrade
|
| Revenue Growth (YoY) | 20.00% | 57.44% | -35.35% | -29.27% | -5.25% | Upgrade
|
| Cost of Revenue | 490 | 417 | 166 | 177 | 229 | Upgrade
|
| Gross Profit | 56 | 38 | 123 | 270 | 403 | Upgrade
|
| Selling, General & Admin | 338 | 340 | 550 | 493 | 510 | Upgrade
|
| Operating Expenses | 315 | 340 | 529 | 493 | 510 | Upgrade
|
| Operating Income | -259 | -302 | -406 | -223 | -107 | Upgrade
|
| Interest Expense | -2 | -2 | -2 | -7 | -3 | Upgrade
|
| Earnings From Equity Investments | 7 | - | -10 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -10 | -17 | - | 5 | 13 | Upgrade
|
| EBT Excluding Unusual Items | -264 | -321 | -418 | -225 | -97 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -4 | -45 | -17 | -19 | Upgrade
|
| Asset Writedown | -42 | -50 | -35 | -17 | -87 | Upgrade
|
| Legal Settlements | -20 | -19 | - | - | - | Upgrade
|
| Other Unusual Items | 65 | 62 | 2 | 31 | -536 | Upgrade
|
| Pretax Income | -261 | -332 | -496 | -228 | -739 | Upgrade
|
| Income Tax Expense | 2 | 1 | 5 | 3 | 1 | Upgrade
|
| Earnings From Continuing Operations | -263 | -333 | -501 | -231 | -740 | Upgrade
|
| Minority Interest in Earnings | 5 | -4 | 10 | - | - | Upgrade
|
| Net Income | -258 | -337 | -491 | -231 | -740 | Upgrade
|
| Net Income to Common | -258 | -337 | -491 | -231 | -740 | Upgrade
|
| Shares Outstanding (Basic) | 32 | 24 | 18 | 9 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 32 | 24 | 18 | 9 | 7 | Upgrade
|
| Shares Change (YoY) | 31.24% | 32.99% | 101.09% | 21.00% | 9.13% | Upgrade
|
| EPS (Basic) | -8.14 | -13.95 | -27.04 | -25.58 | -99.15 | Upgrade
|
| EPS (Diluted) | -8.14 | -13.95 | -27.04 | -25.58 | -99.15 | Upgrade
|
| Free Cash Flow | -283 | -270 | -582 | -530 | -218 | Upgrade
|
| Free Cash Flow Per Share | -8.93 | -11.18 | -32.05 | -58.69 | -29.21 | Upgrade
|
| Gross Margin | 10.26% | 8.35% | 42.56% | 60.40% | 63.77% | Upgrade
|
| Operating Margin | -47.44% | -66.37% | -140.48% | -49.89% | -16.93% | Upgrade
|
| Profit Margin | -47.25% | -74.07% | -169.90% | -51.68% | -117.09% | Upgrade
|
| Free Cash Flow Margin | -51.83% | -59.34% | -201.38% | -118.57% | -34.49% | Upgrade
|
| EBITDA | -254 | -297 | -380 | -213 | -97 | Upgrade
|
| EBITDA Margin | -46.52% | -65.28% | -131.49% | -47.65% | -15.35% | Upgrade
|
| D&A For EBITDA | 5 | 5 | 26 | 10 | 10 | Upgrade
|
| EBIT | -259 | -302 | -406 | -223 | -107 | Upgrade
|
| EBIT Margin | -47.44% | -66.37% | -140.48% | -49.89% | -16.93% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.