Sanoh Industrial Co., Ltd. (TYO:6584)
Japan
· Delayed Price · Currency is JPY 741.00
+23.00 (3.20%)
Mar 10, 2026, 3:30 PM JST
Sanoh Industrial Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | 3,203 | 2,696 | 6,903 | 2,178 | 3,191 | 5,675 | Upgrade
|
| Depreciation & Amortization | 6,887 | 6,769 | 6,153 | 6,010 | 5,245 | 5,340 | Upgrade
|
| Loss (Gain) From Sale of Assets | 2,145 | 2,057 | 242 | 109 | 155 | 84 | Upgrade
|
| Loss (Gain) From Sale of Investments | -1,029 | -1,496 | -200 | -1,628 | -15 | -1,242 | Upgrade
|
| Other Operating Activities | -6,567 | -2,804 | -3,017 | -1,182 | -2,045 | -595 | Upgrade
|
| Change in Accounts Receivable | 930 | 2,644 | -1,817 | 1,178 | 2,291 | 353 | Upgrade
|
| Change in Inventory | -2,642 | -1,092 | 3,194 | 195 | -3,151 | -142 | Upgrade
|
| Change in Accounts Payable | -1,794 | -1,230 | 569 | -1,446 | -1,096 | 20 | Upgrade
|
| Change in Other Net Operating Assets | 1,598 | 940 | -1,888 | 266 | -1,235 | -1,606 | Upgrade
|
| Operating Cash Flow | 2,731 | 8,484 | 10,139 | 5,680 | 3,340 | 7,887 | Upgrade
|
| Operating Cash Flow Growth | -68.61% | -16.32% | 78.50% | 70.06% | -57.65% | -11.05% | Upgrade
|
| Capital Expenditures | -10,318 | -9,435 | -7,588 | -6,255 | -5,568 | -3,452 | Upgrade
|
| Sale of Property, Plant & Equipment | 66 | 40 | 174 | 134 | 59 | 384 | Upgrade
|
| Divestitures | - | - | - | - | - | -63 | Upgrade
|
| Investment in Securities | -229 | 1,667 | 226 | 1,853 | -5 | 2,886 | Upgrade
|
| Other Investing Activities | -200 | -390 | 47 | -178 | -138 | -15 | Upgrade
|
| Investing Cash Flow | -12,191 | -8,118 | -7,141 | -4,446 | -5,652 | -260 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 2,810 | - | Upgrade
|
| Long-Term Debt Issued | - | 15,000 | 10,000 | 6,425 | 4,260 | 3,173 | Upgrade
|
| Total Debt Issued | 20,359 | 15,000 | 10,000 | 6,425 | 7,070 | 3,173 | Upgrade
|
| Short-Term Debt Repaid | - | -1,074 | -1,027 | -2,623 | - | -5,289 | Upgrade
|
| Long-Term Debt Repaid | - | -7,520 | -5,704 | -4,699 | -4,756 | -4,726 | Upgrade
|
| Total Debt Repaid | -8,818 | -8,594 | -6,731 | -7,322 | -4,756 | -10,015 | Upgrade
|
| Net Debt Issued (Repaid) | 11,541 | 6,406 | 3,269 | -897 | 2,314 | -6,842 | Upgrade
|
| Repurchase of Common Stock | - | - | -303 | -56 | - | -172 | Upgrade
|
| Common Dividends Paid | -1,022 | -1,023 | -910 | -910 | -892 | -455 | Upgrade
|
| Other Financing Activities | -1,154 | -1,290 | -1,313 | -1,044 | -609 | -1,320 | Upgrade
|
| Financing Cash Flow | 9,365 | 4,093 | 743 | -2,907 | 813 | -8,789 | Upgrade
|
| Foreign Exchange Rate Adjustments | 579 | 580 | 1,076 | 1,105 | 486 | -338 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -2 | - | -1 | 1 | - | 1 | Upgrade
|
| Net Cash Flow | 482 | 5,039 | 4,816 | -567 | -1,013 | -1,499 | Upgrade
|
| Free Cash Flow | -7,587 | -951 | 2,551 | -575 | -2,228 | 4,435 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | - | 215.66% | Upgrade
|
| Free Cash Flow Margin | -4.84% | -0.60% | 1.63% | -0.42% | -1.92% | 3.90% | Upgrade
|
| Free Cash Flow Per Share | -211.88 | -26.57 | 71.05 | -15.93 | -61.66 | 122.36 | Upgrade
|
| Cash Interest Paid | 877 | 886 | 829 | 406 | 448 | 513 | Upgrade
|
| Cash Income Tax Paid | 1,735 | 1,367 | 2,436 | 1,126 | 1,969 | 1,300 | Upgrade
|
| Levered Free Cash Flow | -7,580 | -488.75 | 5 | 160 | -3,771 | 3,342 | Upgrade
|
| Unlevered Free Cash Flow | -7,039 | 28.13 | 488.75 | 405.63 | -3,539 | 3,633 | Upgrade
|
| Change in Working Capital | -1,908 | 1,262 | 58 | 193 | -3,191 | -1,375 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.