Mabuchi Motor Co., Ltd. (TYO:6592)
Japan
· Delayed Price · Currency is JPY 1,528.00
-66.50 (-4.17%)
Apr 28, 2026, 3:30 PM JST
Mabuchi Motor Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 203,829 | 200,417 | 196,212 | 178,663 | 156,706 | 134,595 | Upgrade
|
| Revenue Growth (YoY) | 2.88% | 2.14% | 9.82% | 14.01% | 16.43% | 15.60% | Upgrade
|
| Cost of Revenue | 143,422 | 140,624 | 143,336 | 134,518 | 119,243 | 98,180 | Upgrade
|
| Gross Profit | 60,407 | 59,793 | 52,876 | 44,145 | 37,463 | 36,415 | Upgrade
|
| Selling, General & Admin | 30,541 | 28,944 | 26,573 | 24,614 | 22,817 | 19,799 | Upgrade
|
| Research & Development | 2,601 | 2,601 | 1,829 | 1,752 | 1,572 | 1,187 | Upgrade
|
| Amortization of Goodwill & Intangibles | 401 | 401 | 591 | 264 | 232 | 50 | Upgrade
|
| Operating Expenses | 36,063 | 34,523 | 31,481 | 28,790 | 26,830 | 22,787 | Upgrade
|
| Operating Income | 24,344 | 25,270 | 21,395 | 15,355 | 10,633 | 13,628 | Upgrade
|
| Interest & Investment Income | 2,672 | 2,782 | 2,991 | 2,586 | 1,272 | 832 | Upgrade
|
| Currency Exchange Gain (Loss) | 8,841 | 4,938 | 5,755 | 6,604 | 7,255 | 2,880 | Upgrade
|
| Other Non Operating Income (Expenses) | 324 | 18 | -9 | 292 | 144 | 161 | Upgrade
|
| EBT Excluding Unusual Items | 36,181 | 33,008 | 30,132 | 24,837 | 19,304 | 17,501 | Upgrade
|
| Gain (Loss) on Sale of Investments | 783 | 783 | - | 867 | - | 1,256 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,539 | 1,476 | 1,811 | 1,580 | 1,694 | 1,907 | Upgrade
|
| Asset Writedown | -12 | - | -7,493 | - | - | - | Upgrade
|
| Other Unusual Items | -350 | -304 | -732 | -53 | -235 | -563 | Upgrade
|
| Pretax Income | 38,151 | 34,963 | 23,718 | 27,231 | 20,763 | 20,101 | Upgrade
|
| Income Tax Expense | 9,403 | 8,691 | 10,887 | 7,815 | 6,468 | 5,850 | Upgrade
|
| Net Income | 28,748 | 26,272 | 12,831 | 19,416 | 14,295 | 14,251 | Upgrade
|
| Net Income to Common | 28,748 | 26,272 | 12,831 | 19,416 | 14,295 | 14,251 | Upgrade
|
| Net Income Growth | 205.08% | 104.75% | -33.91% | 35.82% | 0.31% | 58.57% | Upgrade
|
| Shares Outstanding (Basic) | 247 | 248 | 254 | 258 | 259 | 263 | Upgrade
|
| Shares Outstanding (Diluted) | 247 | 248 | 254 | 258 | 259 | 263 | Upgrade
|
| Shares Change (YoY) | -2.46% | -2.36% | -1.52% | -0.39% | -1.53% | -0.77% | Upgrade
|
| EPS (Basic) | 116.55 | 105.90 | 50.50 | 75.26 | 55.19 | 54.18 | Upgrade
|
| EPS (Diluted) | 116.52 | 105.88 | 50.49 | 75.25 | 55.18 | 54.17 | Upgrade
|
| EPS Growth | 212.79% | 109.71% | -32.90% | 36.36% | 1.87% | 59.80% | Upgrade
|
| Free Cash Flow | - | 25,108 | 26,066 | 18,735 | -267 | -879 | Upgrade
|
| Free Cash Flow Per Share | - | 101.19 | 102.57 | 72.60 | -1.03 | -3.34 | Upgrade
|
| Dividend Per Share | 53.000 | 53.000 | 38.000 | 7.500 | 7.500 | 7.500 | Upgrade
|
| Dividend Growth | 39.47% | 39.47% | 406.67% | - | - | - | Upgrade
|
| Gross Margin | 29.64% | 29.83% | 26.95% | 24.71% | 23.91% | 27.05% | Upgrade
|
| Operating Margin | 11.94% | 12.61% | 10.90% | 8.59% | 6.78% | 10.13% | Upgrade
|
| Profit Margin | 14.10% | 13.11% | 6.54% | 10.87% | 9.12% | 10.59% | Upgrade
|
| Free Cash Flow Margin | - | 12.53% | 13.29% | 10.49% | -0.17% | -0.65% | Upgrade
|
| EBITDA | 37,677 | 38,778 | 35,603 | 28,187 | 22,523 | 23,602 | Upgrade
|
| EBITDA Margin | 18.48% | 19.35% | 18.14% | 15.78% | 14.37% | 17.54% | Upgrade
|
| D&A For EBITDA | 13,333 | 13,508 | 14,208 | 12,832 | 11,890 | 9,974 | Upgrade
|
| EBIT | 24,344 | 25,270 | 21,395 | 15,355 | 10,633 | 13,628 | Upgrade
|
| EBIT Margin | 11.94% | 12.61% | 10.90% | 8.59% | 6.78% | 10.13% | Upgrade
|
| Effective Tax Rate | 24.65% | 24.86% | 45.90% | 28.70% | 31.15% | 29.10% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.