BALMUDA Inc. (TYO:6612)
Japan
· Delayed Price · Currency is JPY 613.00
+1.00 (0.16%)
Mar 10, 2026, 3:30 PM JST
BALMUDA Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 10,115 | 12,462 | 13,011 | 17,595 | 18,379 | Upgrade
|
| Revenue Growth (YoY) | -18.83% | -4.22% | -26.05% | -4.27% | 46.02% | Upgrade
|
| Cost of Revenue | 6,808 | 8,576 | 9,508 | 12,128 | 11,059 | Upgrade
|
| Gross Profit | 3,307 | 3,886 | 3,503 | 5,467 | 7,320 | Upgrade
|
| Selling, General & Admin | 4,173 | 3,603 | 4,554 | 5,061 | 4,604 | Upgrade
|
| Research & Development | - | 270 | 324 | 331 | 1,144 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 54 | Upgrade
|
| Operating Expenses | 4,173 | 3,873 | 4,886 | 5,392 | 5,802 | Upgrade
|
| Operating Income | -866 | 13 | -1,383 | 75 | 1,518 | Upgrade
|
| Interest Expense | -12 | -12 | -16 | -16 | -15 | Upgrade
|
| Interest & Investment Income | 2 | 1 | 1 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -31 | 60 | 126 | -38 | -29 | Upgrade
|
| Other Non Operating Income (Expenses) | -684 | 33 | 35 | -7 | -13 | Upgrade
|
| EBT Excluding Unusual Items | -1,591 | 95 | -1,237 | 14 | 1,461 | Upgrade
|
| Asset Writedown | - | - | -65 | - | -1 | Upgrade
|
| Other Unusual Items | - | 2 | -544 | - | - | Upgrade
|
| Pretax Income | -1,591 | 97 | -1,846 | 14 | 1,460 | Upgrade
|
| Income Tax Expense | 5 | 30 | 225 | 11 | 445 | Upgrade
|
| Net Income | -1,596 | 67 | -2,071 | 3 | 1,015 | Upgrade
|
| Net Income to Common | -1,596 | 67 | -2,071 | 3 | 1,015 | Upgrade
|
| Net Income Growth | - | - | - | -99.70% | 21.70% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | 0.27% | 0.56% | -0.54% | 0.12% | 26.74% | Upgrade
|
| EPS (Basic) | -187.71 | 7.92 | -245.59 | 0.36 | 122.74 | Upgrade
|
| EPS (Diluted) | -187.71 | 7.91 | -245.59 | 0.36 | 119.93 | Upgrade
|
| EPS Growth | - | - | - | -99.70% | -3.95% | Upgrade
|
| Free Cash Flow | -890 | 1,163 | -152 | 483 | -3,808 | Upgrade
|
| Free Cash Flow Per Share | -104.67 | 137.15 | -18.02 | 56.97 | -449.68 | Upgrade
|
| Gross Margin | 32.69% | 31.18% | 26.92% | 31.07% | 39.83% | Upgrade
|
| Operating Margin | -8.56% | 0.10% | -10.63% | 0.43% | 8.26% | Upgrade
|
| Profit Margin | -15.78% | 0.54% | -15.92% | 0.02% | 5.52% | Upgrade
|
| Free Cash Flow Margin | -8.80% | 9.33% | -1.17% | 2.74% | -20.72% | Upgrade
|
| EBITDA | -518 | 412 | -886 | 619 | 1,852 | Upgrade
|
| EBITDA Margin | -5.12% | 3.31% | -6.81% | 3.52% | 10.08% | Upgrade
|
| D&A For EBITDA | 348 | 399 | 497 | 544 | 334 | Upgrade
|
| EBIT | -866 | 13 | -1,383 | 75 | 1,518 | Upgrade
|
| EBIT Margin | -8.56% | 0.10% | -10.63% | 0.43% | 8.26% | Upgrade
|
| Effective Tax Rate | - | 30.93% | - | 78.57% | 30.48% | Upgrade
|
| Advertising Expenses | - | 419 | 431 | 486 | 650 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.