W-SCOPE Corporation (TYO:6619)
Japan
· Delayed Price · Currency is JPY 224.00
-2.00 (-0.88%)
Apr 28, 2026, 3:30 PM JST
W-SCOPE Income Statement
Financials in millions JPY. Fiscal year is February - January.
Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,630 | 31,047 | 44,347 | 45,100 | 29,966 | Upgrade
|
| Revenue Growth (YoY) | -88.31% | -29.99% | -1.67% | 50.50% | 62.16% | Upgrade
|
| Cost of Revenue | 7,605 | 29,959 | 38,506 | 35,187 | 25,265 | Upgrade
|
| Gross Profit | -3,975 | 1,088 | 5,841 | 9,913 | 4,701 | Upgrade
|
| Selling, General & Admin | 945 | 2,145 | 2,424 | 2,217 | 2,310 | Upgrade
|
| Other Operating Expenses | - | 15 | - | 8 | - | Upgrade
|
| Operating Expenses | 945 | 2,095 | 2,273 | 2,084 | 2,802 | Upgrade
|
| Operating Income | -4,920 | -1,007 | 3,569 | 7,829 | 1,899 | Upgrade
|
| Interest Expense | -238 | -367 | -458.77 | -358 | -1,472 | Upgrade
|
| Interest & Investment Income | 5 | 92 | 514.15 | 205 | 10 | Upgrade
|
| Earnings From Equity Investments | -6,331 | -3,007 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -192 | 1,014 | 200.31 | 318 | 451 | Upgrade
|
| Other Non Operating Income (Expenses) | 264 | 116 | 420.92 | 316 | 192 | Upgrade
|
| EBT Excluding Unusual Items | -11,412 | -3,159 | 4,245 | 8,310 | 1,080 | Upgrade
|
| Gain (Loss) on Sale of Investments | -468 | - | - | - | 927 | Upgrade
|
| Asset Writedown | -579 | -82 | - | -17 | -4,491 | Upgrade
|
| Other Unusual Items | -1 | - | - | - | -456 | Upgrade
|
| Pretax Income | -12,460 | -3,241 | 4,245 | 8,293 | -2,940 | Upgrade
|
| Income Tax Expense | 5 | 25 | 87.69 | 736 | 216 | Upgrade
|
| Earnings From Continuing Operations | -12,465 | -3,266 | 4,158 | 7,557 | -3,156 | Upgrade
|
| Minority Interest in Earnings | - | -447 | -3,291 | -3,144 | 213 | Upgrade
|
| Net Income | -12,465 | -3,713 | 866.77 | 4,413 | -2,943 | Upgrade
|
| Net Income to Common | -12,465 | -3,713 | 866.77 | 4,413 | -2,943 | Upgrade
|
| Net Income Growth | - | - | -80.36% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 55 | 55 | 55 | 55 | 52 | Upgrade
|
| Shares Outstanding (Diluted) | 55 | 55 | 55 | 56 | 52 | Upgrade
|
| Shares Change (YoY) | 0.48% | -1.01% | -1.29% | 8.22% | 39.11% | Upgrade
|
| EPS (Basic) | -225.86 | -67.60 | 15.75 | 80.41 | -56.66 | Upgrade
|
| EPS (Diluted) | -225.86 | -67.60 | 15.63 | 78.52 | -56.66 | Upgrade
|
| EPS Growth | - | - | -80.10% | - | - | Upgrade
|
| Free Cash Flow | -390 | -24,149 | -34,464 | -21,602 | -4,408 | Upgrade
|
| Free Cash Flow Per Share | -7.07 | -439.67 | -621.11 | -384.31 | -84.86 | Upgrade
|
| Gross Margin | -109.50% | 3.50% | 13.17% | 21.98% | 15.69% | Upgrade
|
| Operating Margin | -135.54% | -3.24% | 8.05% | 17.36% | 6.34% | Upgrade
|
| Profit Margin | -343.39% | -11.96% | 1.95% | 9.79% | -9.82% | Upgrade
|
| Free Cash Flow Margin | -10.74% | -77.78% | -77.71% | -47.90% | -14.71% | Upgrade
|
| EBITDA | -3,387 | 4,111 | 10,604 | 14,923 | 7,554 | Upgrade
|
| EBITDA Margin | -93.31% | 13.24% | 23.91% | 33.09% | 25.21% | Upgrade
|
| D&A For EBITDA | 1,533 | 5,118 | 7,036 | 7,094 | 5,655 | Upgrade
|
| EBIT | -4,920 | -1,007 | 3,569 | 7,829 | 1,899 | Upgrade
|
| EBIT Margin | -135.54% | -3.24% | 8.05% | 17.36% | 6.34% | Upgrade
|
| Effective Tax Rate | - | - | 2.07% | 8.88% | - | Upgrade
|
| Advertising Expenses | - | - | - | - | 12 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.