DENSO Corporation (TYO:6902)
Japan flag Japan · Delayed Price · Currency is JPY
1,846.50
-37.00 (-1.96%)
Apr 28, 2026, 3:30 PM JST

DENSO Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2026 FY 2025 FY 2024 FY 2023 FY 2022 2021 - 2017
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22 2021 - 2017
Revenue
7,539,9757,161,7777,144,7336,401,3205,515,512
Upgrade
Revenue Growth (YoY)
5.28%0.24%11.61%16.06%11.72%
Upgrade
Cost of Revenue
6,370,3646,058,9106,054,7805,490,1764,714,024
Upgrade
Gross Profit
1,169,6111,102,8671,089,953911,144801,488
Upgrade
Selling, General & Admin
598,610509,093474,710454,209417,186
Upgrade
Other Operating Expenses
18,46364,031198,117-3,951-6,983
Upgrade
Operating Expenses
617,073608,978708,173485,349446,508
Upgrade
Operating Income
552,538493,889381,780425,795354,980
Upgrade
Interest Expense
-31,731-12,525-14,279-9,346-4,699
Upgrade
Interest & Investment Income
82,69384,98876,44950,20240,111
Upgrade
Earnings From Equity Investments
12,3698,99916,866-2,9315,759
Upgrade
Currency Exchange Gain (Loss)
1,422-10,505-17,693-4,1154,019
Upgrade
Other Non Operating Income (Expenses)
--2,158-3,038-459894
Upgrade
EBT Excluding Unusual Items
617,291562,688440,085459,146401,064
Upgrade
Gain (Loss) on Sale of Assets
-22,649-2,5712,764-6,322
Upgrade
Asset Writedown
--7,332--1,240-9,934
Upgrade
Legal Settlements
---1,277-3,800-
Upgrade
Pretax Income
617,291578,005436,237456,870384,808
Upgrade
Income Tax Expense
129,779112,74880,664109,00996,054
Upgrade
Earnings From Continuing Operations
487,512465,257355,573347,861288,754
Upgrade
Minority Interest in Earnings
-43,757-46,176-42,782-33,228-24,853
Upgrade
Net Income
443,755419,081312,791314,633263,901
Upgrade
Net Income to Common
443,755419,081312,791314,633263,901
Upgrade
Net Income Growth
5.89%33.98%-0.58%19.22%111.03%
Upgrade
Shares Outstanding (Basic)
2,7232,8902,9803,0253,080
Upgrade
Shares Outstanding (Diluted)
2,7232,8902,9803,0253,080
Upgrade
Shares Change (YoY)
-5.77%-3.02%-1.50%-1.77%-0.64%
Upgrade
EPS (Basic)
162.96145.02104.97104.0085.69
Upgrade
EPS (Diluted)
162.96145.02104.97104.0085.69
Upgrade
EPS Growth
12.38%38.15%0.93%21.37%112.39%
Upgrade
Free Cash Flow
140,855378,672570,185242,14459,227
Upgrade
Free Cash Flow Per Share
51.73131.03191.3580.0419.23
Upgrade
Dividend Per Share
67.00064.00055.00046.25041.250
Upgrade
Dividend Growth
4.69%16.36%18.92%12.12%17.86%
Upgrade
Gross Margin
15.51%15.40%15.25%14.23%14.53%
Upgrade
Operating Margin
7.33%6.90%5.34%6.65%6.44%
Upgrade
Profit Margin
5.88%5.85%4.38%4.92%4.78%
Upgrade
Free Cash Flow Margin
1.87%5.29%7.98%3.78%1.07%
Upgrade
EBITDA
930,612870,482756,049790,430701,506
Upgrade
EBITDA Margin
12.34%12.16%10.58%12.35%12.72%
Upgrade
D&A For EBITDA
378,074376,593374,269364,635346,526
Upgrade
EBIT
552,538493,889381,780425,795354,980
Upgrade
EBIT Margin
7.33%6.90%5.34%6.65%6.44%
Upgrade
Effective Tax Rate
21.02%19.51%18.49%23.86%24.96%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.