Nippon Tungsten Co., Ltd. (TYO:6998)
1,929.00
+17.00 (0.89%)
Apr 28, 2026, 3:30 PM JST
Nippon Tungsten Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 952 | 627 | 1,025 | 1,215 | -54 | Upgrade
|
| Depreciation & Amortization | - | 641 | 586 | 534 | 601 | 791 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | 76 | 202 | 46 | 894 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | -9 | - | -22 | -84 | Upgrade
|
| Loss (Gain) on Equity Investments | - | -51 | -85 | -49 | -55 | -32 | Upgrade
|
| Other Operating Activities | - | 82 | -14 | -375 | -123 | -61 | Upgrade
|
| Change in Accounts Receivable | - | -122 | -735 | 108 | -676 | 206 | Upgrade
|
| Change in Inventory | - | -238 | 144 | 110 | 374 | 140 | Upgrade
|
| Change in Accounts Payable | - | -129 | -320 | -19 | 284 | -105 | Upgrade
|
| Change in Other Net Operating Assets | - | -115 | 19 | -365 | 264 | -359 | Upgrade
|
| Operating Cash Flow | - | 1,020 | 289 | 1,171 | 1,908 | 1,336 | Upgrade
|
| Operating Cash Flow Growth | - | 252.94% | -75.32% | -38.63% | 42.81% | 10.05% | Upgrade
|
| Capital Expenditures | - | -925 | -1,119 | -220 | -305 | -618 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 43 | - | - | - | Upgrade
|
| Investment in Securities | - | - | 11 | - | 25 | 103 | Upgrade
|
| Other Investing Activities | - | -17 | -3 | -15 | 30 | 3 | Upgrade
|
| Investing Cash Flow | - | -942 | -1,071 | -238 | -252 | -513 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | - | -400 | Upgrade
|
| Total Debt Repaid | - | - | - | - | - | -400 | Upgrade
|
| Net Debt Issued (Repaid) | - | - | - | - | - | -400 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | -1 | -49 | Upgrade
|
| Common Dividends Paid | - | -240 | -267 | -313 | -216 | -73 | Upgrade
|
| Other Financing Activities | - | -21 | -35 | -28 | -29 | -30 | Upgrade
|
| Financing Cash Flow | - | -261 | -302 | -341 | -246 | -552 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -4 | 50 | 10 | 40 | 4 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -1 | 1 | - | - | - | Upgrade
|
| Net Cash Flow | - | -188 | -1,033 | 602 | 1,450 | 275 | Upgrade
|
| Free Cash Flow | - | 95 | -830 | 951 | 1,603 | 718 | Upgrade
|
| Free Cash Flow Growth | - | - | - | -40.67% | 123.26% | 237.09% | Upgrade
|
| Free Cash Flow Margin | - | 0.77% | -7.24% | 7.52% | 13.32% | 7.26% | Upgrade
|
| Free Cash Flow Per Share | - | 19.55 | -170.99 | 196.32 | 331.47 | 148.96 | Upgrade
|
| Cash Interest Paid | - | 21 | 14 | 15 | 15 | 18 | Upgrade
|
| Cash Income Tax Paid | - | -19 | 96 | 430 | 186 | 348 | Upgrade
|
| Levered Free Cash Flow | - | -159.88 | -1,481 | 846 | 1,245 | 22.25 | Upgrade
|
| Unlevered Free Cash Flow | - | -146.75 | -1,472 | 855.38 | 1,255 | 33.5 | Upgrade
|
| Change in Working Capital | - | -604 | -892 | -166 | 246 | -118 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.