Prored Partners CO.,LTD. (TYO:7034)
Japan
· Delayed Price · Currency is JPY 401.00
+11.00 (2.82%)
Apr 28, 2026, 3:30 PM JST
Prored Partners CO.,LTD. Income Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
| Revenue | 13,267 | 12,302 | 3,205 | 2,715 | 2,718 | 3,649 |
| Revenue Growth (YoY) | 294.97% | 283.84% | 18.05% | -0.11% | -25.51% | - |
| Cost of Revenue | 4,961 | 4,771 | 2,101 | 1,952 | 1,359 | 1,474 |
| Gross Profit | 8,306 | 7,531 | 1,104 | 763 | 1,359 | 2,175 |
| Selling, General & Admin | 2,388 | 2,586 | 1,194 | 1,135 | 1,508 | 1,449 |
| Operating Expenses | 2,422 | 2,586 | 1,194 | 1,135 | 1,508 | 1,449 |
| Operating Income | 5,884 | 4,945 | -90 | -372 | -149 | 726 |
| Interest Expense | -9.02 | -8 | -5 | -3 | -1 | - |
| Interest & Investment Income | 8.05 | 8 | 1,632 | 5,075 | 182 | - |
| Other Non Operating Income (Expenses) | 8.24 | 4 | -263 | -324 | -241 | -202 |
| EBT Excluding Unusual Items | 5,891 | 4,949 | 1,274 | 4,376 | -209 | 524 |
| Gain (Loss) on Sale of Assets | - | -3 | - | - | - | - |
| Asset Writedown | -3.18 | - | - | -2 | -785 | - |
| Other Unusual Items | 3.96 | 7 | - | 215 | -1 | - |
| Pretax Income | 5,890 | 4,953 | 1,274 | 4,589 | -995 | 524 |
| Income Tax Expense | 336.57 | 268 | 81 | 87 | 112 | 177 |
| Earnings From Continuing Operations | 5,553 | 4,685 | 1,193 | 4,502 | -1,107 | 347 |
| Minority Interest in Earnings | -5,040 | -4,480 | -874 | -3,684 | 236 | 186 |
| Net Income | 513.58 | 205 | 319 | 818 | -871 | 533 |
| Net Income to Common | 513.58 | 205 | 319 | 818 | -871 | 533 |
| Net Income Growth | 215.08% | -35.74% | -61.00% | - | - | - |
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
| Shares Change (YoY) | 0.06% | 0.01% | - | - | -1.64% | - |
| EPS (Basic) | 47.02 | 18.77 | 29.21 | 74.91 | -79.77 | 48.12 |
| EPS (Diluted) | 47.00 | 18.77 | 29.21 | 74.91 | -79.77 | 48.02 |
| EPS Growth | 214.88% | -35.74% | -61.00% | - | - | - |
| Free Cash Flow | - | 5,149 | -232 | -581 | -215 | 208 |
| Free Cash Flow Per Share | - | 471.52 | -21.25 | -53.21 | -19.69 | 18.74 |
| Gross Margin | 62.60% | 61.22% | 34.45% | 28.10% | 50.00% | 59.60% |
| Operating Margin | 44.35% | 40.20% | -2.81% | -13.70% | -5.48% | 19.90% |
| Profit Margin | 3.87% | 1.67% | 9.95% | 30.13% | -32.05% | 14.61% |
| Free Cash Flow Margin | - | 41.85% | -7.24% | -21.40% | -7.91% | 5.70% |
| EBITDA | - | 5,077 | -23 | -312 | -69 | 832 |
| EBITDA Margin | - | 41.27% | -0.72% | -11.49% | -2.54% | 22.80% |
| D&A For EBITDA | 148.25 | 132 | 67 | 60 | 80 | 106 |
| EBIT | 5,884 | 4,945 | -90 | -372 | -149 | 726 |
| EBIT Margin | 44.35% | 40.20% | -2.81% | -13.70% | -5.48% | 19.90% |
| Effective Tax Rate | 5.71% | 5.41% | 6.36% | 1.90% | - | 33.78% |
Source: S&P Capital IQ. Standard template. Financial Sources.