Prored Partners CO.,LTD. Ratios and Metrics

Market cap in millions JPY. Fiscal year is November - October.

Millions JPY. Fiscal year is Nov - Oct.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 9, 2026	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021
Market Capitalization	4,919	6,093	5,154	4,182	6,071	14,337
Market Cap Growth	9.34%	18.22%	23.24%	-31.11%	-57.65%	-
Enterprise Value	4,849	377	4,998	2,518	4,673	9,519
Last Close Price	450.00	558.00	472.00	383.00	556.00	1313.00
PE Ratio	23.97	29.72	16.16	5.11	-	26.90
PS Ratio	0.40	0.50	1.61	1.54	2.23	3.93
PB Ratio	0.41	0.51	0.46	0.42	0.81	1.82
P/TBV Ratio	0.74	0.91	0.84	0.73	1.26	2.66
P/FCF Ratio	0.96	1.18	-	-	-	68.93
P/OCF Ratio	0.91	1.13	-	-	-	46.70
EV/Sales Ratio	0.39	0.03	1.56	0.93	1.72	2.61
EV/EBITDA Ratio	0.96	0.07	-	-	-	11.44
EV/EBIT Ratio	0.98	0.08	-	-	-	13.11
EV/FCF Ratio	0.94	0.07	-	-	-	45.77
Debt / Equity Ratio	0.07	0.07	0.09	0.11	0.12	0.05
Debt / EBITDA Ratio	0.15	0.15	-	-	-	0.47
Debt / FCF Ratio	0.15	0.15	-	-	-	1.88
Net Debt / Equity Ratio	-0.43	-0.43	-0.40	-0.43	-0.51	-0.53
Net Debt / EBITDA Ratio	-1.00	-1.00	196.65	13.79	55.68	-5.02
Net Debt / FCF Ratio	-0.98	-0.98	19.50	7.40	17.87	-20.08
Asset Turnover	0.89	0.89	0.26	0.26	0.30	0.45
Inventory Turnover	-	-	-	1952.00	56.63	32.76
Quick Ratio	7.62	7.62	6.40	6.37	5.18	6.38
Current Ratio	7.68	7.68	6.70	6.71	5.47	6.61
Return on Equity (ROE)	40.37%	40.37%	11.16%	51.21%	-14.40%	4.91%
Return on Assets (ROA)	22.45%	22.45%	-0.45%	-2.18%	-1.02%	5.53%
Return on Invested Capital (ROIC)	115.29%	68.67%	-1.34%	-7.73%	-4.05%	13.05%
Return on Capital Employed (ROCE)	38.80%	38.80%	-0.70%	-3.40%	-1.80%	9.00%
Earnings Yield	4.17%	3.36%	6.19%	19.56%	-14.35%	3.72%
FCF Yield	104.67%	84.51%	-4.50%	-13.89%	-3.54%	1.45%
Buyback Yield / Dilution	-0.01%	-0.01%	-	0.00%	1.64%	-

Source: S&P Capital IQ. Standard template. Financial Sources.