Frontier International Inc. (TYO:7050)
Japan
· Delayed Price · Currency is JPY 1,524.00
-73.00 (-4.57%)
Apr 28, 2026, 3:30 PM JST
Frontier International Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | 2020 - 2016 |
| Revenue | 29,493 | 20,335 | 16,944 | 17,047 | 25,136 | 15,721 | Upgrade
|
| Revenue Growth (YoY) | 59.82% | 20.01% | -0.60% | -32.18% | 59.89% | 19.84% | Upgrade
|
| Cost of Revenue | 23,832 | 16,441 | 13,474 | 12,942 | 19,855 | 12,854 | Upgrade
|
| Gross Profit | 5,661 | 3,894 | 3,470 | 4,105 | 5,281 | 2,867 | Upgrade
|
| Selling, General & Admin | 3,226 | 2,597 | 2,240 | 2,230 | 2,150 | 2,116 | Upgrade
|
| Operating Expenses | 3,245 | 2,616 | 2,260 | 2,230 | 2,150 | 2,116 | Upgrade
|
| Operating Income | 2,416 | 1,278 | 1,210 | 1,875 | 3,131 | 751 | Upgrade
|
| Interest Expense | -2 | -3 | -1 | - | - | - | Upgrade
|
| Interest & Investment Income | 20 | 15 | 8 | 2 | - | 2 | Upgrade
|
| Currency Exchange Gain (Loss) | -25 | -20 | 14 | -10 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 6 | -3 | 1 | -4 | 50 | 190 | Upgrade
|
| EBT Excluding Unusual Items | 2,415 | 1,267 | 1,232 | 1,863 | 3,181 | 943 | Upgrade
|
| Gain (Loss) on Sale of Investments | -15 | 103 | -396 | 118 | 1 | -1 | Upgrade
|
| Asset Writedown | -6 | -2 | -10 | - | -6 | - | Upgrade
|
| Other Unusual Items | - | 1 | -1 | - | - | - | Upgrade
|
| Pretax Income | 2,398 | 1,369 | 825 | 1,981 | 3,176 | 942 | Upgrade
|
| Income Tax Expense | 904 | 496 | 338 | 679 | 1,055 | 423 | Upgrade
|
| Earnings From Continuing Operations | 1,494 | 873 | 487 | 1,302 | 2,121 | 519 | Upgrade
|
| Net Income to Company | - | 873 | 487 | 1,302 | 2,121 | 519 | Upgrade
|
| Minority Interest in Earnings | -211 | 3 | 1 | - | - | - | Upgrade
|
| Net Income | 1,283 | 876 | 488 | 1,302 | 2,121 | 519 | Upgrade
|
| Net Income to Common | 1,283 | 876 | 488 | 1,302 | 2,121 | 519 | Upgrade
|
| Net Income Growth | 117.83% | 79.51% | -62.52% | -38.61% | 308.67% | -37.09% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | 0.15% | -0.02% | -1.62% | -0.13% | -0.91% | -1.33% | Upgrade
|
| EPS (Basic) | 144.16 | 98.43 | 54.83 | 144.42 | 234.43 | 58.12 | Upgrade
|
| EPS (Diluted) | 143.93 | 98.43 | 54.83 | 143.92 | 234.13 | 56.81 | Upgrade
|
| EPS Growth | 117.48% | 79.51% | -61.90% | -38.53% | 312.13% | -36.23% | Upgrade
|
| Free Cash Flow | - | 1,606 | 1,534 | -592 | 3,120 | 556 | Upgrade
|
| Free Cash Flow Per Share | - | 180.45 | 172.33 | -65.43 | 344.39 | 60.82 | Upgrade
|
| Dividend Per Share | 49.500 | 49.500 | 19.500 | 29.000 | 45.000 | 12.000 | Upgrade
|
| Dividend Growth | 153.85% | 153.85% | -32.76% | -35.56% | 275.00% | -38.46% | Upgrade
|
| Gross Margin | 19.19% | 19.15% | 20.48% | 24.08% | 21.01% | 18.24% | Upgrade
|
| Operating Margin | 8.19% | 6.29% | 7.14% | 11.00% | 12.46% | 4.78% | Upgrade
|
| Profit Margin | 4.35% | 4.31% | 2.88% | 7.64% | 8.44% | 3.30% | Upgrade
|
| Free Cash Flow Margin | - | 7.90% | 9.05% | -3.47% | 12.41% | 3.54% | Upgrade
|
| EBITDA | 2,531 | 1,357 | 1,241 | 1,897 | 3,151 | 769 | Upgrade
|
| EBITDA Margin | 8.58% | 6.67% | 7.32% | 11.13% | 12.54% | 4.89% | Upgrade
|
| D&A For EBITDA | 115 | 79 | 31 | 22 | 20 | 18 | Upgrade
|
| EBIT | 2,416 | 1,278 | 1,210 | 1,875 | 3,131 | 751 | Upgrade
|
| EBIT Margin | 8.19% | 6.29% | 7.14% | 11.00% | 12.46% | 4.78% | Upgrade
|
| Effective Tax Rate | 37.70% | 36.23% | 40.97% | 34.28% | 33.22% | 44.90% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.