Jimoty, Inc. (TYO:7082)
Japan
· Delayed Price · Currency is JPY 905.00
-2.00 (-0.22%)
Apr 28, 2026, 3:30 PM JST
Jimoty Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Revenue | 1,932 | 1,774 | 1,751 | 1,802 | 1,711 | Upgrade
|
| Revenue Growth (YoY) | 8.91% | 1.31% | -2.83% | 5.32% | 24.35% | Upgrade
|
| Cost of Revenue | 166 | 184 | 169 | 178 | 212 | Upgrade
|
| Gross Profit | 1,766 | 1,590 | 1,582 | 1,624 | 1,499 | Upgrade
|
| Selling, General & Admin | 1,189 | 1,019 | 1,073 | 1,157 | 1,117 | Upgrade
|
| Operating Expenses | 1,216 | 1,030 | 1,073 | 1,162 | 1,121 | Upgrade
|
| Operating Income | 550 | 560 | 509 | 462 | 378 | Upgrade
|
| Interest Expense | -3 | - | - | -1 | -1 | Upgrade
|
| Interest & Investment Income | 2 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 6 | 3 | 8 | 18 | -5 | Upgrade
|
| EBT Excluding Unusual Items | 555 | 563 | 517 | 479 | 372 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2 | - | -7 | -9 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -1 | - | - | - | - | Upgrade
|
| Asset Writedown | -4 | - | - | - | - | Upgrade
|
| Other Unusual Items | -1 | -1 | - | - | - | Upgrade
|
| Pretax Income | 547 | 562 | 510 | 470 | 372 | Upgrade
|
| Income Tax Expense | 75 | 91 | 77 | 64 | 9 | Upgrade
|
| Net Income | 472 | 471 | 433 | 406 | 363 | Upgrade
|
| Net Income to Common | 472 | 471 | 433 | 406 | 363 | Upgrade
|
| Net Income Growth | 0.21% | 8.78% | 6.65% | 11.85% | 42.91% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 5 | 5 | 5 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 5 | 5 | 5 | 6 | Upgrade
|
| Shares Change (YoY) | 99.83% | -4.10% | -5.36% | -4.61% | -0.92% | Upgrade
|
| EPS (Basic) | 47.69 | 95.36 | 84.64 | 75.09 | 65.16 | Upgrade
|
| EPS (Diluted) | 47.69 | 95.10 | 83.84 | 74.40 | 63.45 | Upgrade
|
| EPS Growth | -49.85% | 13.43% | 12.69% | 17.26% | 44.24% | Upgrade
|
| Free Cash Flow | 431 | 376 | 594 | 289 | 348 | Upgrade
|
| Free Cash Flow Per Share | 43.55 | 75.92 | 115.01 | 52.96 | 60.83 | Upgrade
|
| Gross Margin | 91.41% | 89.63% | 90.35% | 90.12% | 87.61% | Upgrade
|
| Operating Margin | 28.47% | 31.57% | 29.07% | 25.64% | 22.09% | Upgrade
|
| Profit Margin | 24.43% | 26.55% | 24.73% | 22.53% | 21.22% | Upgrade
|
| Free Cash Flow Margin | 22.31% | 21.20% | 33.92% | 16.04% | 20.34% | Upgrade
|
| EBITDA | 577 | 571 | 514 | 467 | 382 | Upgrade
|
| EBITDA Margin | 29.87% | 32.19% | 29.35% | 25.92% | 22.33% | Upgrade
|
| D&A For EBITDA | 27 | 11 | 5 | 5 | 4 | Upgrade
|
| EBIT | 550 | 560 | 509 | 462 | 378 | Upgrade
|
| EBIT Margin | 28.47% | 31.57% | 29.07% | 25.64% | 22.09% | Upgrade
|
| Effective Tax Rate | 13.71% | 16.19% | 15.10% | 13.62% | 2.42% | Upgrade
|
| Advertising Expenses | - | 78 | 216 | 364 | 411 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.