Macbee Planet, Inc. (TYO:7095)
Japan
· Delayed Price · Currency is JPY 1,266.00
-71.00 (-5.31%)
Apr 28, 2026, 3:30 PM JST
Macbee Planet Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | 2020 - 2019 |
| Revenue | 50,985 | 51,675 | 39,405 | 19,589 | 14,425 | 9,779 | Upgrade
|
| Revenue Growth (YoY) | 4.60% | 31.14% | 101.16% | 35.80% | 47.51% | 1259.03% | Upgrade
|
| Cost of Revenue | 42,359 | 42,438 | 31,452 | 15,521 | 11,775 | 8,181 | Upgrade
|
| Gross Profit | 8,626 | 9,237 | 7,953 | 4,068 | 2,650 | 1,598 | Upgrade
|
| Selling, General & Admin | 5,420 | 3,638 | 3,108 | 1,765 | 1,246 | 805 | Upgrade
|
| Research & Development | - | 268 | - | - | - | - | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | 395 | 166 | 125 | - | Upgrade
|
| Other Operating Expenses | -10 | 24 | - | - | - | - | Upgrade
|
| Operating Expenses | 5,410 | 4,065 | 4,282 | 1,905 | 1,412 | 812 | Upgrade
|
| Operating Income | 3,216 | 5,172 | 3,671 | 2,163 | 1,238 | 786 | Upgrade
|
| Interest Expense | -49 | -40 | -28 | -12 | -4 | - | Upgrade
|
| Interest & Investment Income | 84 | 6 | 22 | 7 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -27 | -2 | 12 | -48 | -1 | -2 | Upgrade
|
| EBT Excluding Unusual Items | 3,224 | 5,136 | 3,677 | 2,110 | 1,233 | 784 | Upgrade
|
| Gain (Loss) on Sale of Investments | -213 | 15 | -36 | 58 | - | - | Upgrade
|
| Asset Writedown | - | -80 | - | - | -13 | - | Upgrade
|
| Other Unusual Items | - | - | -13 | - | -10 | -3 | Upgrade
|
| Pretax Income | 3,011 | 5,071 | 3,628 | 2,168 | 1,210 | 781 | Upgrade
|
| Income Tax Expense | 1,168 | 1,626 | 1,344 | 609 | 456 | 234 | Upgrade
|
| Earnings From Continuing Operations | 1,843 | 3,445 | 2,284 | 1,559 | 754 | 547 | Upgrade
|
| Net Income to Company | - | 3,445 | 2,284 | 1,559 | 754 | 547 | Upgrade
|
| Minority Interest in Earnings | -1 | -2 | -2 | 8 | 6 | - | Upgrade
|
| Net Income | 1,842 | 3,443 | 2,282 | 1,567 | 760 | 547 | Upgrade
|
| Net Income to Common | 1,842 | 3,443 | 2,282 | 1,567 | 760 | 547 | Upgrade
|
| Net Income Growth | -19.63% | 50.88% | 45.63% | 106.18% | 38.94% | 701.88% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 14 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 15 | 14 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | 0.12% | -3.56% | 8.66% | 0.17% | 0.10% | - | Upgrade
|
| EPS (Basic) | 132.58 | 243.37 | 158.70 | 120.53 | 58.92 | 43.28 | Upgrade
|
| EPS (Diluted) | 132.58 | 243.37 | 155.63 | 116.08 | 56.41 | 40.64 | Upgrade
|
| EPS Growth | -17.28% | 56.38% | 34.07% | 105.78% | 38.80% | - | Upgrade
|
| Free Cash Flow | 1,048 | -371 | 4,709 | 1,457 | 693 | 773 | Upgrade
|
| Free Cash Flow Per Share | 75.43 | -26.23 | 321.00 | 107.92 | 51.41 | 57.41 | Upgrade
|
| Dividend Per Share | 18.000 | 36.000 | - | - | - | - | Upgrade
|
| Gross Margin | 16.92% | 17.88% | 20.18% | 20.77% | 18.37% | 16.34% | Upgrade
|
| Operating Margin | 6.31% | 10.01% | 9.32% | 11.04% | 8.58% | 8.04% | Upgrade
|
| Profit Margin | 3.61% | 6.66% | 5.79% | 8.00% | 5.27% | 5.59% | Upgrade
|
| Free Cash Flow Margin | 2.06% | -0.72% | 11.95% | 7.44% | 4.80% | 7.90% | Upgrade
|
| EBITDA | 3,911 | 5,454 | 4,179 | 2,362 | 1,391 | 798 | Upgrade
|
| EBITDA Margin | 7.67% | 10.55% | 10.61% | 12.06% | 9.64% | 8.16% | Upgrade
|
| D&A For EBITDA | 695 | 282 | 508 | 199 | 153 | 12 | Upgrade
|
| EBIT | 3,216 | 5,172 | 3,671 | 2,163 | 1,238 | 786 | Upgrade
|
| EBIT Margin | 6.31% | 10.01% | 9.32% | 11.04% | 8.58% | 8.04% | Upgrade
|
| Effective Tax Rate | 38.79% | 32.06% | 37.05% | 28.09% | 37.69% | 29.96% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.