Global Style Co.,Ltd. (TYO:7126)
Japan
· Delayed Price · Currency is JPY 1,549.00
-1.00 (-0.06%)
Apr 28, 2026, 3:30 PM JST
Global Style Cash Flow Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | 2020 - 2016 |
| Net Income | 697 | 778 | 634 | 601 | 552 | 319 | Upgrade
|
| Depreciation & Amortization | 255 | 251 | 232 | 236 | 211 | 198 | Upgrade
|
| Loss (Gain) From Sale of Assets | 15 | 42 | 29 | 80 | 9 | 5 | Upgrade
|
| Other Operating Activities | -244 | -175 | -210 | -238 | -140 | -65 | Upgrade
|
| Change in Accounts Receivable | -161 | -9 | -8 | 19 | -49 | 1 | Upgrade
|
| Change in Inventory | -249 | -138 | -204 | -337 | -20 | 390 | Upgrade
|
| Change in Accounts Payable | -182 | 23 | -42 | 35 | -3 | 115 | Upgrade
|
| Change in Other Net Operating Assets | 355 | -47 | 194 | -129 | -10 | -181 | Upgrade
|
| Operating Cash Flow | 486 | 725 | 625 | 267 | 550 | 782 | Upgrade
|
| Operating Cash Flow Growth | -63.15% | 16.00% | 134.08% | -51.45% | -29.67% | - | Upgrade
|
| Capital Expenditures | -250 | -322 | -372 | -474 | -858 | -84 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | - | 3 | Upgrade
|
| Sale (Purchase) of Intangibles | -12 | -11 | -10 | -19 | -2 | -4 | Upgrade
|
| Other Investing Activities | 38 | 50 | -67 | -57 | -90 | -25 | Upgrade
|
| Investing Cash Flow | -224 | -283 | -449 | -550 | -950 | -109 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 400 | 250 | - | Upgrade
|
| Long-Term Debt Issued | - | 100 | 230 | 85 | 700 | 700 | Upgrade
|
| Total Debt Issued | 220 | 100 | 230 | 485 | 950 | 700 | Upgrade
|
| Short-Term Debt Repaid | - | -170 | -50 | - | - | -550 | Upgrade
|
| Long-Term Debt Repaid | - | -444 | -399 | -262 | -603 | -734 | Upgrade
|
| Total Debt Repaid | -617 | -614 | -449 | -262 | -603 | -1,284 | Upgrade
|
| Net Debt Issued (Repaid) | -397 | -514 | -219 | 223 | 347 | -584 | Upgrade
|
| Issuance of Common Stock | 8 | 8 | 24 | 31 | 246 | - | Upgrade
|
| Common Dividends Paid | -111 | -99 | -96 | -64 | -25 | -18 | Upgrade
|
| Other Financing Activities | -46 | -70 | -95 | -138 | -167 | -158 | Upgrade
|
| Financing Cash Flow | -546 | -675 | -386 | 52 | 401 | -760 | Upgrade
|
| Foreign Exchange Rate Adjustments | 2 | 1 | 4 | 1 | - | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 1 | 1 | 1 | 1 | - | Upgrade
|
| Net Cash Flow | -282 | -231 | -205 | -229 | 2 | -87 | Upgrade
|
| Free Cash Flow | 236 | 403 | 253 | -207 | -308 | 698 | Upgrade
|
| Free Cash Flow Growth | -76.52% | 59.29% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 2.02% | 3.52% | 2.27% | -1.99% | -3.39% | 8.38% | Upgrade
|
| Free Cash Flow Per Share | 69.57 | 119.37 | 75.61 | -62.43 | -190.11 | 529.87 | Upgrade
|
| Cash Interest Paid | 31 | 33 | 26 | 27 | 29 | 32 | Upgrade
|
| Cash Income Tax Paid | 290 | 211 | 210 | 232 | 142 | 90 | Upgrade
|
| Levered Free Cash Flow | 114.75 | 290.25 | 263.13 | -295.75 | -272.75 | 631 | Upgrade
|
| Unlevered Free Cash Flow | 134.75 | 310.25 | 278.75 | -279.5 | -255.25 | 651.63 | Upgrade
|
| Change in Working Capital | -237 | -171 | -60 | -412 | -82 | 325 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.