Hatsuho Shouji Co.,Ltd. (TYO:7425)
Japan
· Delayed Price · Currency is JPY 2,350.00
+13.00 (0.56%)
Mar 10, 2026, 9:00 AM JST
Hatsuho Shouji Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 35,444 | 34,827 | 34,422 | 31,792 | 29,909 | Upgrade
|
| Revenue Growth (YoY) | 1.77% | 1.18% | 8.27% | 6.30% | 2.94% | Upgrade
|
| Cost of Revenue | 29,209 | 28,625 | 28,209 | 25,965 | 24,918 | Upgrade
|
| Gross Profit | 6,235 | 6,202 | 6,213 | 5,827 | 4,991 | Upgrade
|
| Selling, General & Admin | 4,846 | 4,748 | 4,638 | 4,393 | 4,085 | Upgrade
|
| Operating Expenses | 5,025 | 4,913 | 4,791 | 4,540 | 4,227 | Upgrade
|
| Operating Income | 1,210 | 1,289 | 1,422 | 1,287 | 764 | Upgrade
|
| Interest Expense | -5 | -4 | -3 | -3 | -4 | Upgrade
|
| Interest & Investment Income | 16 | 8 | 5 | 5 | 4 | Upgrade
|
| Other Non Operating Income (Expenses) | 233 | 210 | 148 | 147 | 173 | Upgrade
|
| EBT Excluding Unusual Items | 1,454 | 1,503 | 1,572 | 1,436 | 937 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 1 | 6 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -19 | -2 | - | -12 | - | Upgrade
|
| Other Unusual Items | - | 76 | - | - | - | Upgrade
|
| Pretax Income | 1,435 | 1,577 | 1,573 | 1,430 | 937 | Upgrade
|
| Income Tax Expense | 502 | 486 | 506 | 468 | 337 | Upgrade
|
| Earnings From Continuing Operations | 933 | 1,091 | 1,067 | 962 | 600 | Upgrade
|
| Minority Interest in Earnings | -102 | -117 | -92 | -108 | -99 | Upgrade
|
| Net Income | 831 | 974 | 975 | 854 | 501 | Upgrade
|
| Net Income to Common | 831 | 974 | 975 | 854 | 501 | Upgrade
|
| Net Income Growth | -14.68% | -0.10% | 14.17% | 70.46% | 131.94% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | 0.24% | 0.27% | 0.21% | -0.01% | -0.01% | Upgrade
|
| EPS (Basic) | 252.06 | 296.15 | 297.24 | 260.91 | 153.06 | Upgrade
|
| EPS (Diluted) | 252.06 | 296.15 | 297.24 | 260.91 | 153.06 | Upgrade
|
| EPS Growth | -14.89% | -0.37% | 13.93% | 70.47% | 131.97% | Upgrade
|
| Free Cash Flow | 2,019 | 239 | 44 | 1,033 | 1,189 | Upgrade
|
| Free Cash Flow Per Share | 612.41 | 72.67 | 13.41 | 315.60 | 363.24 | Upgrade
|
| Dividend Per Share | - | 68.000 | 55.000 | 40.000 | 35.000 | Upgrade
|
| Dividend Growth | - | 23.64% | 37.50% | 14.29% | 27.27% | Upgrade
|
| Gross Margin | 17.59% | 17.81% | 18.05% | 18.33% | 16.69% | Upgrade
|
| Operating Margin | 3.41% | 3.70% | 4.13% | 4.05% | 2.55% | Upgrade
|
| Profit Margin | 2.34% | 2.80% | 2.83% | 2.69% | 1.68% | Upgrade
|
| Free Cash Flow Margin | 5.70% | 0.69% | 0.13% | 3.25% | 3.98% | Upgrade
|
| EBITDA | 1,370 | 1,452 | 1,574 | 1,437 | 916 | Upgrade
|
| EBITDA Margin | 3.86% | 4.17% | 4.57% | 4.52% | 3.06% | Upgrade
|
| D&A For EBITDA | 160 | 163 | 152 | 150 | 152 | Upgrade
|
| EBIT | 1,210 | 1,289 | 1,422 | 1,287 | 764 | Upgrade
|
| EBIT Margin | 3.41% | 3.70% | 4.13% | 4.05% | 2.55% | Upgrade
|
| Effective Tax Rate | 34.98% | 30.82% | 32.17% | 32.73% | 35.97% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.