Harima-Kyowa Co.,LTD. (TYO:7444)
2,062.00
+13.00 (0.63%)
Mar 10, 2026, 12:33 PM JST
Harima-Kyowa Co.,LTD. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 58,338 | 61,824 | 61,583 | 60,156 | 57,781 | 54,477 | Upgrade
|
| Revenue Growth (YoY) | -8.22% | 0.39% | 2.37% | 4.11% | 6.07% | 5.11% | Upgrade
|
| Cost of Revenue | 51,075 | 54,594 | 54,456 | 53,199 | 51,353 | 47,852 | Upgrade
|
| Gross Profit | 7,263 | 7,230 | 7,127 | 6,957 | 6,428 | 6,625 | Upgrade
|
| Selling, General & Admin | 5,182 | 4,912 | 4,881 | 4,754 | 4,344 | 4,604 | Upgrade
|
| Other Operating Expenses | 128 | 128 | 141 | 126 | 123 | 119 | Upgrade
|
| Operating Expenses | 5,588 | 5,414 | 5,303 | 5,179 | 4,772 | 5,067 | Upgrade
|
| Operating Income | 1,675 | 1,816 | 1,824 | 1,778 | 1,656 | 1,558 | Upgrade
|
| Interest Expense | -24 | -8 | - | - | -1 | -1 | Upgrade
|
| Interest & Investment Income | 69 | 64 | 56 | 55 | 51 | 49 | Upgrade
|
| Earnings From Equity Investments | -26 | -39 | 2 | 37 | -2 | -5 | Upgrade
|
| Currency Exchange Gain (Loss) | -13 | -20 | 36 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 365 | 115 | 132 | 142 | 118 | 123 | Upgrade
|
| EBT Excluding Unusual Items | 2,046 | 1,928 | 2,050 | 2,012 | 1,822 | 1,724 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4 | 4 | - | - | 10 | 1 | Upgrade
|
| Asset Writedown | - | - | - | - | -60 | - | Upgrade
|
| Pretax Income | 2,050 | 1,932 | 2,050 | 2,012 | 1,772 | 1,725 | Upgrade
|
| Income Tax Expense | 670 | 642 | 644 | 618 | 566 | 556 | Upgrade
|
| Earnings From Continuing Operations | 1,380 | 1,290 | 1,406 | 1,394 | 1,206 | 1,169 | Upgrade
|
| Minority Interest in Earnings | -1 | -1 | - | -3 | -4 | -7 | Upgrade
|
| Net Income | 1,379 | 1,289 | 1,406 | 1,391 | 1,202 | 1,162 | Upgrade
|
| Net Income to Common | 1,379 | 1,289 | 1,406 | 1,391 | 1,202 | 1,162 | Upgrade
|
| Net Income Growth | -7.32% | -8.32% | 1.08% | 15.72% | 3.44% | -2.84% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | 0.09% | 0.11% | - | - | - | -0.00% | Upgrade
|
| EPS (Basic) | 256.17 | 239.58 | 261.62 | 258.83 | 223.66 | 216.22 | Upgrade
|
| EPS (Diluted) | 256.17 | 239.58 | 261.62 | 258.83 | 223.66 | 216.22 | Upgrade
|
| EPS Growth | -7.41% | -8.43% | 1.08% | 15.72% | 3.44% | -2.84% | Upgrade
|
| Free Cash Flow | - | -1,053 | -1,351 | 1,582 | -92 | 1,235 | Upgrade
|
| Free Cash Flow Per Share | - | -195.71 | -251.39 | 294.37 | -17.12 | 229.80 | Upgrade
|
| Dividend Per Share | 50.000 | 50.000 | 45.000 | 41.000 | 40.000 | 39.000 | Upgrade
|
| Dividend Growth | 11.11% | 11.11% | 9.76% | 2.50% | 2.56% | 2.63% | Upgrade
|
| Gross Margin | 12.45% | 11.69% | 11.57% | 11.56% | 11.13% | 12.16% | Upgrade
|
| Operating Margin | 2.87% | 2.94% | 2.96% | 2.96% | 2.87% | 2.86% | Upgrade
|
| Profit Margin | 2.36% | 2.08% | 2.28% | 2.31% | 2.08% | 2.13% | Upgrade
|
| Free Cash Flow Margin | - | -1.70% | -2.19% | 2.63% | -0.16% | 2.27% | Upgrade
|
| EBITDA | 2,186 | 2,352 | 2,393 | 2,383 | 2,238 | 2,158 | Upgrade
|
| EBITDA Margin | 3.75% | 3.80% | 3.89% | 3.96% | 3.87% | 3.96% | Upgrade
|
| D&A For EBITDA | 511.25 | 536 | 569 | 605 | 582 | 600 | Upgrade
|
| EBIT | 1,675 | 1,816 | 1,824 | 1,778 | 1,656 | 1,558 | Upgrade
|
| EBIT Margin | 2.87% | 2.94% | 2.96% | 2.96% | 2.87% | 2.86% | Upgrade
|
| Effective Tax Rate | 32.68% | 33.23% | 31.41% | 30.72% | 31.94% | 32.23% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.