Ryohin Keikaku Co., Ltd. (TYO:7453)
Japan
· Delayed Price · Currency is JPY 3,695.00
+78.00 (2.16%)
Apr 28, 2026, 3:30 PM JST
Ryohin Keikaku Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | 2020 - 2016 |
| Operating Revenue | 841,155 | 784,629 | 661,677 | 581,412 | 496,171 | 452,335 | Upgrade
|
| Other Revenue | - | - | - | - | - | 1,354 | Upgrade
|
| Revenue | 841,155 | 784,629 | 661,677 | 581,412 | 496,171 | 453,689 | Upgrade
|
| Revenue Growth (YoY) | 16.20% | 18.58% | 13.80% | 17.18% | 9.36% | 12.96% | Upgrade
|
| Cost of Revenue | 403,632 | 381,653 | 325,267 | 309,862 | 261,814 | 231,355 | Upgrade
|
| Gross Profit | 437,523 | 402,976 | 336,410 | 271,550 | 234,357 | 222,334 | Upgrade
|
| Selling, General & Admin | 322,899 | 297,290 | 251,965 | 213,531 | 179,564 | 161,011 | Upgrade
|
| Other Operating Expenses | - | - | - | - | - | -93 | Upgrade
|
| Operating Expenses | 354,542 | 328,933 | 280,274 | 238,408 | 201,578 | 179,853 | Upgrade
|
| Operating Income | 82,981 | 74,043 | 56,136 | 33,142 | 32,779 | 42,481 | Upgrade
|
| Interest Expense | -2,996 | -2,766 | -2,226 | -1,663 | -1,352 | -1,395 | Upgrade
|
| Interest & Investment Income | 663 | 717 | 769 | 508 | 321 | 361 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | 7 | Upgrade
|
| Currency Exchange Gain (Loss) | 3,867 | -211 | 1,236 | 3,428 | 3,912 | 2,714 | Upgrade
|
| Other Non Operating Income (Expenses) | 70 | 517 | -139 | 741 | 1,554 | 1,201 | Upgrade
|
| EBT Excluding Unusual Items | 84,585 | 72,300 | 55,776 | 36,156 | 37,214 | 45,369 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,367 | - | -506 | 2,960 | 25 | 378 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5 | 1 | 7,949 | 72 | 2 | 721 | Upgrade
|
| Asset Writedown | -5,660 | -5,984 | -4,487 | -5,236 | -4,230 | -1,446 | Upgrade
|
| Other Unusual Items | -144 | -360 | 1,181 | -185 | 193 | 3,567 | Upgrade
|
| Pretax Income | 81,153 | 65,957 | 59,913 | 33,767 | 33,204 | 48,589 | Upgrade
|
| Income Tax Expense | 21,178 | 15,085 | 18,077 | 11,441 | 8,426 | 14,918 | Upgrade
|
| Earnings From Continuing Operations | 59,975 | 50,872 | 41,836 | 22,326 | 24,778 | 33,671 | Upgrade
|
| Minority Interest in Earnings | -349 | -26 | -270 | -274 | -220 | 232 | Upgrade
|
| Net Income | 59,626 | 50,846 | 41,566 | 22,052 | 24,558 | 33,903 | Upgrade
|
| Net Income to Common | 59,626 | 50,846 | 41,566 | 22,052 | 24,558 | 33,903 | Upgrade
|
| Net Income Growth | 16.28% | 22.33% | 88.49% | -10.20% | -27.56% | - | Upgrade
|
| Shares Outstanding (Basic) | 531 | 530 | 529 | 528 | 527 | 526 | Upgrade
|
| Shares Outstanding (Diluted) | 531 | 531 | 530 | 529 | 528 | 527 | Upgrade
|
| Shares Change (YoY) | 0.06% | 0.05% | 0.23% | 0.23% | 0.14% | 0.27% | Upgrade
|
| EPS (Basic) | 112.39 | 95.92 | 78.55 | 41.75 | 46.62 | 64.45 | Upgrade
|
| EPS (Diluted) | 112.30 | 95.81 | 78.36 | 41.66 | 46.51 | 64.29 | Upgrade
|
| EPS Growth | 16.23% | 22.28% | 88.06% | -10.41% | -27.66% | - | Upgrade
|
| Free Cash Flow | 85,486 | 50,036 | 35,895 | 39,957 | 15,320 | 52,960 | Upgrade
|
| Free Cash Flow Per Share | 160.99 | 94.28 | 67.67 | 75.49 | 29.01 | 100.43 | Upgrade
|
| Dividend Per Share | 30.000 | 25.000 | - | 20.000 | 20.000 | 20.000 | Upgrade
|
| Dividend Growth | 2900.00% | - | - | - | - | 72.41% | Upgrade
|
| Gross Margin | 52.02% | 51.36% | 50.84% | 46.71% | 47.23% | 49.01% | Upgrade
|
| Operating Margin | 9.87% | 9.44% | 8.48% | 5.70% | 6.61% | 9.36% | Upgrade
|
| Profit Margin | 7.09% | 6.48% | 6.28% | 3.79% | 4.95% | 7.47% | Upgrade
|
| Free Cash Flow Margin | 10.16% | 6.38% | 5.42% | 6.87% | 3.09% | 11.67% | Upgrade
|
| EBITDA | 117,888 | 106,347 | 85,110 | 59,212 | 56,065 | 62,603 | Upgrade
|
| EBITDA Margin | 14.02% | 13.55% | 12.86% | 10.18% | 11.30% | 13.80% | Upgrade
|
| D&A For EBITDA | 34,907 | 32,304 | 28,974 | 26,070 | 23,286 | 20,122 | Upgrade
|
| EBIT | 82,981 | 74,043 | 56,136 | 33,142 | 32,779 | 42,481 | Upgrade
|
| EBIT Margin | 9.87% | 9.44% | 8.48% | 5.70% | 6.61% | 9.36% | Upgrade
|
| Effective Tax Rate | 26.10% | 22.87% | 30.17% | 33.88% | 25.38% | 30.70% | Upgrade
|
| Advertising Expenses | - | 14,582 | 11,042 | 9,136 | 5,723 | 6,638 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.