Ryohin Keikaku Co., Ltd. (TYO:7453)
Japan
· Delayed Price · Currency is JPY 3,645.00
+74.00 (2.07%)
Mar 10, 2026, 11:30 AM JST
Ryohin Keikaku Cash Flow Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | 2020 - 2016 |
| Net Income | - | 65,958 | 59,914 | 33,767 | 33,204 | 48,589 | Upgrade
|
| Depreciation & Amortization | - | 32,304 | 28,974 | 26,070 | 23,286 | 20,122 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 5,983 | -3,462 | 5,236 | 4,230 | 1,446 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | 63 | -2,960 | -25 | -118 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | - | - | -7 | Upgrade
|
| Other Operating Activities | - | -21,061 | -16,987 | -3,512 | -20,232 | -5,440 | Upgrade
|
| Change in Accounts Receivable | - | 8,399 | -18,350 | -1,941 | -837 | 1,345 | Upgrade
|
| Change in Inventory | - | -15,455 | -23,022 | -2,047 | -14,253 | -4,357 | Upgrade
|
| Change in Accounts Payable | - | -3,307 | 34,326 | -3,495 | 6,708 | 4,541 | Upgrade
|
| Change in Other Net Operating Assets | - | 534 | -2,952 | 5,409 | -8,731 | -4,674 | Upgrade
|
| Operating Cash Flow | - | 73,355 | 58,504 | 56,527 | 23,350 | 61,447 | Upgrade
|
| Operating Cash Flow Growth | - | 25.39% | 3.50% | 142.09% | -62.00% | - | Upgrade
|
| Capital Expenditures | - | -23,319 | -22,609 | -16,570 | -8,030 | -8,487 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 31 | 10,108 | - | - | - | Upgrade
|
| Cash Acquisitions | - | - | - | - | - | 414 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -17,675 | -16,324 | -9,804 | -9,649 | -10,436 | Upgrade
|
| Investment in Securities | - | -42 | 10 | 3,709 | 953 | 235 | Upgrade
|
| Other Investing Activities | - | 74 | 1,161 | 559 | 43 | 4,736 | Upgrade
|
| Investing Cash Flow | - | -40,931 | -27,654 | -22,106 | -16,683 | -13,538 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 10,653 | - | 45 | Upgrade
|
| Long-Term Debt Issued | - | 2,754 | 30,000 | - | 27,551 | - | Upgrade
|
| Total Debt Issued | - | 2,754 | 30,000 | 10,653 | 27,551 | 45 | Upgrade
|
| Short-Term Debt Repaid | - | -367 | -9,288 | - | -1,103 | - | Upgrade
|
| Long-Term Debt Repaid | - | -929 | -21,980 | -735 | -65,644 | -388 | Upgrade
|
| Total Debt Repaid | - | -1,296 | -31,268 | -735 | -66,747 | -388 | Upgrade
|
| Net Debt Issued (Repaid) | - | 1,458 | -1,268 | 9,918 | -39,196 | -343 | Upgrade
|
| Issuance of Common Stock | - | 925 | 608 | 714 | 1,072 | - | Upgrade
|
| Common Dividends Paid | - | -11,634 | -11,045 | -11,040 | -11,029 | -6,589 | Upgrade
|
| Other Financing Activities | - | -12,869 | -11,707 | -10,824 | -9,494 | -8,230 | Upgrade
|
| Financing Cash Flow | - | -22,120 | -23,412 | -11,232 | -58,647 | -15,162 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -296 | 3,098 | 1,764 | 7,192 | 2,246 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -176 | -192 | -1 | 1 | 8,426 | Upgrade
|
| Net Cash Flow | - | 9,832 | 10,344 | 24,952 | -44,787 | 43,419 | Upgrade
|
| Free Cash Flow | - | 50,036 | 35,895 | 39,957 | 15,320 | 52,960 | Upgrade
|
| Free Cash Flow Growth | - | 39.40% | -10.17% | 160.82% | -71.07% | - | Upgrade
|
| Free Cash Flow Margin | - | 6.38% | 5.42% | 6.87% | 3.09% | 11.67% | Upgrade
|
| Free Cash Flow Per Share | - | 94.28 | 67.67 | 75.49 | 29.01 | 100.43 | Upgrade
|
| Cash Interest Paid | - | 2,657 | 2,155 | 1,642 | 1,350 | 1,408 | Upgrade
|
| Cash Income Tax Paid | - | 21,166 | 17,056 | 3,533 | 20,233 | 5,414 | Upgrade
|
| Levered Free Cash Flow | - | 16,320 | 21,502 | 24,061 | -12,362 | 43,100 | Upgrade
|
| Unlevered Free Cash Flow | - | 18,049 | 22,893 | 25,101 | -11,517 | 43,972 | Upgrade
|
| Change in Working Capital | - | -9,829 | -9,998 | -2,074 | -17,113 | -3,145 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.