Advan Group Co., Ltd. (TYO:7463)
Japan
· Delayed Price · Currency is JPY 956.00
+3.00 (0.31%)
Apr 28, 2026, 3:30 PM JST
Advan Group Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | 2021 - 2017 |
| Net Income | 12,161 | 8,587 | 16,175 | 5,115 | 5,664 | Upgrade
|
| Depreciation & Amortization | 1,070 | 879 | 744 | 710 | 759 | Upgrade
|
| Loss (Gain) From Sale of Assets | -5 | 10 | 16 | 69 | 81 | Upgrade
|
| Loss (Gain) From Sale of Investments | -29 | 142 | - | -48 | 7 | Upgrade
|
| Other Operating Activities | -3,571 | -5,256 | -1,757 | -2,180 | -1,241 | Upgrade
|
| Change in Accounts Receivable | 1,540 | -426 | 236 | -1,968 | -184 | Upgrade
|
| Change in Inventory | 203 | 632 | -199 | 76 | -517 | Upgrade
|
| Change in Accounts Payable | -6 | -247 | -356 | 839 | -27 | Upgrade
|
| Change in Other Net Operating Assets | -6,379 | -2,431 | -9,892 | 1,140 | -1,333 | Upgrade
|
| Operating Cash Flow | 4,984 | 1,890 | 4,967 | 3,753 | 3,209 | Upgrade
|
| Operating Cash Flow Growth | 163.70% | -61.95% | 32.35% | 16.95% | -41.20% | Upgrade
|
| Capital Expenditures | -1,558 | -2,007 | -2,686 | -3,845 | -569 | Upgrade
|
| Sale of Property, Plant & Equipment | 23 | 1 | 16 | 5 | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -14 | -40 | -5 | - | Upgrade
|
| Investment in Securities | -1,698 | 3,213 | -2,824 | -4,240 | -444 | Upgrade
|
| Other Investing Activities | 75 | -7 | -48 | -6 | 507 | Upgrade
|
| Investing Cash Flow | -3,158 | 1,186 | -5,582 | -8,091 | -506 | Upgrade
|
| Long-Term Debt Issued | - | 3,976 | 6,000 | 9,805 | - | Upgrade
|
| Total Debt Issued | - | 3,976 | 6,000 | 9,805 | - | Upgrade
|
| Long-Term Debt Repaid | -3,651 | -3,754 | -3,096 | -2,459 | -2,146 | Upgrade
|
| Total Debt Repaid | -3,651 | -3,754 | -3,096 | -2,459 | -2,146 | Upgrade
|
| Net Debt Issued (Repaid) | -3,651 | 222 | 2,904 | 7,346 | -2,146 | Upgrade
|
| Repurchase of Common Stock | -1,670 | -430 | -1,541 | -2,045 | -578 | Upgrade
|
| Common Dividends Paid | -1,393 | -1,433 | -1,855 | -1,545 | -1,210 | Upgrade
|
| Other Financing Activities | -2 | -1 | - | - | -1 | Upgrade
|
| Financing Cash Flow | -6,716 | -1,642 | -492 | 3,756 | -3,935 | Upgrade
|
| Foreign Exchange Rate Adjustments | -54 | 237 | 65 | - | 84 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | 1 | 1 | Upgrade
|
| Net Cash Flow | -4,944 | 1,671 | -1,042 | -581 | -1,147 | Upgrade
|
| Free Cash Flow | 3,426 | -117 | 2,281 | -92 | 2,640 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | -40.61% | Upgrade
|
| Free Cash Flow Margin | 20.11% | -0.63% | 11.24% | -0.45% | 15.03% | Upgrade
|
| Free Cash Flow Per Share | 100.03 | -3.29 | 61.76 | -2.43 | 65.55 | Upgrade
|
| Cash Interest Paid | 143 | 144 | 97 | 49 | 26 | Upgrade
|
| Cash Income Tax Paid | 3,591 | 5,234 | 1,758 | 2,178 | 1,240 | Upgrade
|
| Levered Free Cash Flow | 1,925 | -2,161 | 2,706 | -1,652 | 2,024 | Upgrade
|
| Unlevered Free Cash Flow | 2,017 | -2,073 | 2,767 | -1,621 | 2,041 | Upgrade
|
| Change in Working Capital | -4,642 | -2,472 | -10,211 | 87 | -2,061 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.