Ozu Corporation (TYO:7487)
Japan
· Delayed Price · Currency is JPY 1,889.00
+4.00 (0.21%)
Apr 28, 2026, 3:30 PM JST
Ozu Corporation Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | 2020 - 2016 |
| Revenue | 10,517 | 10,220 | 10,125 | 10,368 | 10,553 | 33,922 | Upgrade
|
| Revenue Growth (YoY) | 2.80% | 0.94% | -2.34% | -1.75% | -68.89% | -17.14% | Upgrade
|
| Cost of Revenue | 7,098 | 6,909 | 6,921 | 7,225 | 7,344 | 28,266 | Upgrade
|
| Gross Profit | 3,419 | 3,311 | 3,204 | 3,143 | 3,209 | 5,656 | Upgrade
|
| Selling, General & Admin | 2,834 | 2,795 | 2,606 | 2,612 | 2,528 | 4,677 | Upgrade
|
| Operating Expenses | 2,920 | 2,881 | 2,676 | 2,684 | 2,604 | 4,806 | Upgrade
|
| Operating Income | 499 | 430 | 528 | 459 | 605 | 850 | Upgrade
|
| Interest Expense | -21 | -18 | -12 | -12 | -15 | -13 | Upgrade
|
| Interest & Investment Income | 151 | 124 | 95 | 79 | 65 | 75 | Upgrade
|
| Earnings From Equity Investments | 31 | 42 | 45 | 19 | 22 | 22 | Upgrade
|
| Currency Exchange Gain (Loss) | 12 | -29 | 29 | 24 | 15 | -10 | Upgrade
|
| Other Non Operating Income (Expenses) | 12 | 9 | 18 | 19 | 15 | 25 | Upgrade
|
| EBT Excluding Unusual Items | 684 | 558 | 703 | 588 | 707 | 949 | Upgrade
|
| Gain (Loss) on Sale of Investments | 25 | 22 | 30 | - | - | -150 | Upgrade
|
| Gain (Loss) on Sale of Assets | 123 | 123 | - | - | - | - | Upgrade
|
| Asset Writedown | -2 | -14 | -27 | - | -2 | -2 | Upgrade
|
| Other Unusual Items | -128 | -124 | 29 | - | - | 5 | Upgrade
|
| Pretax Income | 702 | 565 | 735 | 588 | 705 | 802 | Upgrade
|
| Income Tax Expense | 151 | 138 | 179 | 202 | 146 | 78 | Upgrade
|
| Earnings From Continuing Operations | 551 | 427 | 556 | 386 | 559 | 724 | Upgrade
|
| Minority Interest in Earnings | -20 | -19 | -10 | -3 | -2 | - | Upgrade
|
| Net Income | 531 | 408 | 546 | 383 | 557 | 724 | Upgrade
|
| Net Income to Common | 531 | 408 | 546 | 383 | 557 | 724 | Upgrade
|
| Net Income Growth | 16.45% | -25.27% | 42.56% | -31.24% | -23.07% | 27.02% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | 0.10% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | Upgrade
|
| EPS (Basic) | 63.13 | 48.54 | 65.01 | 45.63 | 66.41 | 86.38 | Upgrade
|
| EPS (Diluted) | 63.13 | 48.54 | 65.01 | 45.63 | 66.41 | 86.38 | Upgrade
|
| EPS Growth | 16.34% | -25.34% | 42.46% | -31.28% | -23.12% | 26.92% | Upgrade
|
| Free Cash Flow | - | 642 | 85 | 592 | 710 | 1,182 | Upgrade
|
| Free Cash Flow Per Share | - | 76.38 | 10.12 | 70.53 | 84.65 | 141.02 | Upgrade
|
| Dividend Per Share | 25.000 | 25.000 | 25.000 | 25.000 | 23.000 | 23.000 | Upgrade
|
| Dividend Growth | - | - | - | 8.70% | - | 9.52% | Upgrade
|
| Gross Margin | 32.51% | 32.40% | 31.64% | 30.31% | 30.41% | 16.67% | Upgrade
|
| Operating Margin | 4.75% | 4.21% | 5.21% | 4.43% | 5.73% | 2.51% | Upgrade
|
| Profit Margin | 5.05% | 3.99% | 5.39% | 3.69% | 5.28% | 2.13% | Upgrade
|
| Free Cash Flow Margin | - | 6.28% | 0.84% | 5.71% | 6.73% | 3.48% | Upgrade
|
| EBITDA | 869.25 | 795 | 886 | 845 | 1,051 | 1,371 | Upgrade
|
| EBITDA Margin | 8.27% | 7.78% | 8.75% | 8.15% | 9.96% | 4.04% | Upgrade
|
| D&A For EBITDA | 370.25 | 365 | 358 | 386 | 446 | 521 | Upgrade
|
| EBIT | 499 | 430 | 528 | 459 | 605 | 850 | Upgrade
|
| EBIT Margin | 4.75% | 4.21% | 5.21% | 4.43% | 5.73% | 2.51% | Upgrade
|
| Effective Tax Rate | 21.51% | 24.43% | 24.35% | 34.35% | 20.71% | 9.73% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.