Maruyoshi Center Inc. (TYO:7515)
Japan
· Delayed Price · Currency is JPY 4,610.00
0.00 (0.00%)
Apr 28, 2026, 9:05 AM JST
Maruyoshi Center Cash Flow Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | 2021 - 2017 |
| Net Income | 275 | 124 | 261 | 216 | 672 | Upgrade
|
| Depreciation & Amortization | 662 | 785 | 764 | 693 | 620 | Upgrade
|
| Loss (Gain) From Sale of Assets | 32 | 17 | 140 | 26 | 11 | Upgrade
|
| Other Operating Activities | -33 | -130 | -11 | -230 | -225 | Upgrade
|
| Change in Accounts Receivable | -59 | -111 | -209 | -46 | -25 | Upgrade
|
| Change in Inventory | -97 | -247 | 72 | 3 | -40 | Upgrade
|
| Change in Accounts Payable | 1,305 | 107 | 201 | 7 | -1,284 | Upgrade
|
| Change in Other Net Operating Assets | 79 | -188 | 316 | -4 | -96 | Upgrade
|
| Operating Cash Flow | 2,164 | 357 | 1,534 | 665 | -367 | Upgrade
|
| Operating Cash Flow Growth | 506.16% | -76.73% | 130.68% | - | - | Upgrade
|
| Capital Expenditures | -343 | -529 | -738 | -353 | -327 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 17 | 1 | 1 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -73 | -302 | -111 | -41 | -340 | Upgrade
|
| Investment in Securities | 13 | 117 | 150 | -3 | 111 | Upgrade
|
| Other Investing Activities | -1 | 12 | 17 | 17 | 20 | Upgrade
|
| Investing Cash Flow | -404 | -685 | -681 | -379 | -536 | Upgrade
|
| Short-Term Debt Issued | - | 530 | 300 | 100 | 150 | Upgrade
|
| Long-Term Debt Issued | 950 | 2,000 | 1,520 | 2,164 | 2,057 | Upgrade
|
| Total Debt Issued | 950 | 2,530 | 1,820 | 2,264 | 2,207 | Upgrade
|
| Short-Term Debt Repaid | -463 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -1,920 | -2,531 | -2,473 | -2,540 | -2,745 | Upgrade
|
| Total Debt Repaid | -2,383 | -2,531 | -2,473 | -2,540 | -2,745 | Upgrade
|
| Net Debt Issued (Repaid) | -1,433 | -1 | -653 | -276 | -538 | Upgrade
|
| Issuance of Common Stock | - | - | 31 | - | - | Upgrade
|
| Common Dividends Paid | -28 | -27 | -27 | -27 | -27 | Upgrade
|
| Other Financing Activities | -29 | -38 | -96 | -97 | -105 | Upgrade
|
| Financing Cash Flow | -1,490 | -66 | -745 | -400 | -670 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -1 | - | -1 | -1 | -1 | Upgrade
|
| Net Cash Flow | 269 | -394 | 107 | -115 | -1,574 | Upgrade
|
| Free Cash Flow | 1,821 | -172 | 796 | 312 | -694 | Upgrade
|
| Free Cash Flow Growth | - | - | 155.13% | - | - | Upgrade
|
| Free Cash Flow Margin | 4.24% | -0.41% | 2.00% | 0.81% | -1.77% | Upgrade
|
| Free Cash Flow Per Share | 1947.93 | -183.99 | 856.08 | 336.08 | -747.56 | Upgrade
|
| Cash Interest Paid | 51 | 46 | 48 | 56 | 68 | Upgrade
|
| Cash Income Tax Paid | 37 | 126 | 11 | 230 | 218 | Upgrade
|
| Levered Free Cash Flow | 1,770 | -465.38 | 342.88 | 247.63 | -1,102 | Upgrade
|
| Unlevered Free Cash Flow | 1,804 | -437.88 | 372.88 | 282 | -1,063 | Upgrade
|
| Change in Working Capital | 1,228 | -439 | 380 | -40 | -1,445 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.