Shinwa Co., Ltd. (TYO:7607)
Japan
· Delayed Price · Currency is JPY 3,035.00
+35.00 (1.17%)
Apr 28, 2026, 3:30 PM JST
Shinwa Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | 2020 - 2016 |
| Revenue | 88,718 | 86,146 | 77,845 | 76,114 | 71,062 | 61,160 | Upgrade
|
| Revenue Growth (YoY) | 8.71% | 10.66% | 2.27% | 7.11% | 16.19% | -10.21% | Upgrade
|
| Cost of Revenue | 74,055 | 72,281 | 65,749 | 63,161 | 58,793 | 50,882 | Upgrade
|
| Gross Profit | 14,663 | 13,865 | 12,096 | 12,953 | 12,269 | 10,278 | Upgrade
|
| Selling, General & Admin | 8,918 | 8,742 | 7,969 | 7,480 | 6,674 | 5,828 | Upgrade
|
| Operating Expenses | 9,505 | 9,329 | 8,537 | 7,957 | 7,055 | 6,276 | Upgrade
|
| Operating Income | 5,158 | 4,536 | 3,559 | 4,996 | 5,214 | 4,002 | Upgrade
|
| Interest Expense | -1 | -1 | -1 | -1 | -24 | -11 | Upgrade
|
| Interest & Investment Income | 178 | 164 | 137 | 90 | 76 | 45 | Upgrade
|
| Currency Exchange Gain (Loss) | -76 | -12 | -88 | -205 | 243 | 2 | Upgrade
|
| Other Non Operating Income (Expenses) | 94 | 121 | 293 | 263 | 72 | 105 | Upgrade
|
| EBT Excluding Unusual Items | 5,353 | 4,808 | 3,900 | 5,143 | 5,581 | 4,143 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1 | - | - | - | -19 | -23 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5 | 3 | 11 | 13 | 1 | 3 | Upgrade
|
| Asset Writedown | -6 | -6 | -7 | -27 | -4 | -16 | Upgrade
|
| Other Unusual Items | - | - | -38 | - | -1 | -3 | Upgrade
|
| Pretax Income | 5,353 | 4,805 | 3,866 | 5,129 | 5,558 | 4,104 | Upgrade
|
| Income Tax Expense | 1,646 | 1,492 | 1,139 | 1,538 | 1,764 | 1,321 | Upgrade
|
| Earnings From Continuing Operations | 3,707 | 3,313 | 2,727 | 3,591 | 3,794 | 2,783 | Upgrade
|
| Minority Interest in Earnings | -1 | -1 | 2 | -6 | -10 | -15 | Upgrade
|
| Net Income | 3,706 | 3,312 | 2,729 | 3,585 | 3,784 | 2,768 | Upgrade
|
| Net Income to Common | 3,706 | 3,312 | 2,729 | 3,585 | 3,784 | 2,768 | Upgrade
|
| Net Income Growth | 19.05% | 21.36% | -23.88% | -5.26% | 36.70% | -16.27% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | 0.10% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | Upgrade
|
| EPS (Basic) | 276.47 | 247.20 | 203.87 | 268.07 | 283.23 | 207.39 | Upgrade
|
| EPS (Diluted) | 276.47 | 247.20 | 203.87 | 268.07 | 283.23 | 207.39 | Upgrade
|
| EPS Growth | 18.94% | 21.25% | -23.95% | -5.35% | 36.57% | -16.36% | Upgrade
|
| Free Cash Flow | 4,349 | 10,576 | 3,323 | -196 | 6,735 | -1,693 | Upgrade
|
| Free Cash Flow Per Share | 324.44 | 789.36 | 248.25 | -14.66 | 504.11 | -126.85 | Upgrade
|
| Dividend Per Share | 130.000 | 124.000 | 102.000 | 90.000 | 85.000 | 72.000 | Upgrade
|
| Dividend Growth | 20.37% | 21.57% | 13.33% | 5.88% | 18.06% | -5.26% | Upgrade
|
| Gross Margin | 16.53% | 16.10% | 15.54% | 17.02% | 17.27% | 16.80% | Upgrade
|
| Operating Margin | 5.81% | 5.27% | 4.57% | 6.56% | 7.34% | 6.54% | Upgrade
|
| Profit Margin | 4.18% | 3.84% | 3.51% | 4.71% | 5.33% | 4.53% | Upgrade
|
| Free Cash Flow Margin | 4.90% | 12.28% | 4.27% | -0.26% | 9.48% | -2.77% | Upgrade
|
| EBITDA | 6,329 | 5,659 | 4,670 | 5,894 | 5,929 | 4,777 | Upgrade
|
| EBITDA Margin | 7.13% | 6.57% | 6.00% | 7.74% | 8.34% | 7.81% | Upgrade
|
| D&A For EBITDA | 1,171 | 1,123 | 1,111 | 898 | 715 | 775 | Upgrade
|
| EBIT | 5,158 | 4,536 | 3,559 | 4,996 | 5,214 | 4,002 | Upgrade
|
| EBIT Margin | 5.81% | 5.27% | 4.57% | 6.56% | 7.34% | 6.54% | Upgrade
|
| Effective Tax Rate | 30.75% | 31.05% | 29.46% | 29.99% | 31.74% | 32.19% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.