Daitron Co., Ltd. (TYO:7609)
2,761.00
-143.00 (-4.92%)
At close: Mar 9, 2026
Daitron Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 103,142 | 93,542 | 92,156 | 87,639 | 72,341 | Upgrade
|
| Revenue Growth (YoY) | 10.26% | 1.50% | 5.15% | 21.15% | 25.99% | Upgrade
|
| Cost of Revenue | 82,164 | 74,674 | 74,004 | 70,053 | 58,060 | Upgrade
|
| Gross Profit | 20,979 | 18,868 | 18,152 | 17,586 | 14,281 | Upgrade
|
| Selling, General & Admin | 13,685 | 12,146 | 11,851 | 11,204 | 9,831 | Upgrade
|
| Research & Development | - | 177 | 123 | 150 | 93 | Upgrade
|
| Other Operating Expenses | - | 48 | -2 | 16 | - | Upgrade
|
| Operating Expenses | 13,996 | 12,668 | 12,208 | 11,535 | 10,084 | Upgrade
|
| Operating Income | 6,982 | 6,200 | 5,944 | 6,051 | 4,197 | Upgrade
|
| Interest Expense | -26.26 | -34 | -38 | -17 | -6 | Upgrade
|
| Interest & Investment Income | 76.85 | 55 | 52 | 47 | 33 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.69 | 54 | -19 | 82 | 75 | Upgrade
|
| Other Non Operating Income (Expenses) | 125.74 | 60 | 75 | 46 | 26 | Upgrade
|
| EBT Excluding Unusual Items | 7,157 | 6,335 | 6,014 | 6,209 | 4,325 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 7 | -1 | 37 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.34 | -1 | - | -8 | - | Upgrade
|
| Asset Writedown | - | -11 | - | - | - | Upgrade
|
| Other Unusual Items | - | 11 | 1 | - | - | Upgrade
|
| Pretax Income | 7,158 | 6,334 | 6,022 | 6,200 | 4,362 | Upgrade
|
| Income Tax Expense | 2,215 | 1,955 | 1,993 | 1,959 | 1,409 | Upgrade
|
| Earnings From Continuing Operations | 4,943 | 4,379 | 4,029 | 4,241 | 2,953 | Upgrade
|
| Minority Interest in Earnings | -19.94 | 3 | -15 | -4 | - | Upgrade
|
| Net Income | 4,923 | 4,382 | 4,014 | 4,237 | 2,953 | Upgrade
|
| Net Income to Common | 4,923 | 4,382 | 4,014 | 4,237 | 2,953 | Upgrade
|
| Net Income Growth | 12.36% | 9.17% | -5.26% | 43.48% | 83.42% | Upgrade
|
| Shares Outstanding (Basic) | 21 | 22 | 22 | 22 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 22 | 22 | 22 | 22 | Upgrade
|
| Shares Change (YoY) | -4.57% | 0.03% | 0.02% | 0.04% | 0.04% | Upgrade
|
| EPS (Basic) | 232.32 | 197.32 | 180.79 | 190.87 | 133.09 | Upgrade
|
| EPS (Diluted) | 232.32 | 197.32 | 180.79 | 190.87 | 133.09 | Upgrade
|
| EPS Growth | 17.74% | 9.14% | -5.28% | 43.42% | 83.35% | Upgrade
|
| Free Cash Flow | 5,841 | 9,791 | -150 | -444 | 2,503 | Upgrade
|
| Free Cash Flow Per Share | 275.63 | 440.88 | -6.76 | -20.00 | 112.81 | Upgrade
|
| Dividend Per Share | 77.500 | 77.500 | 60.000 | 57.500 | - | Upgrade
|
| Dividend Growth | - | 29.17% | 4.35% | - | - | Upgrade
|
| Gross Margin | 20.34% | 20.17% | 19.70% | 20.07% | 19.74% | Upgrade
|
| Operating Margin | 6.77% | 6.63% | 6.45% | 6.90% | 5.80% | Upgrade
|
| Profit Margin | 4.77% | 4.69% | 4.36% | 4.83% | 4.08% | Upgrade
|
| Free Cash Flow Margin | 5.66% | 10.47% | -0.16% | -0.51% | 3.46% | Upgrade
|
| EBITDA | 7,453 | 6,654 | 6,335 | 6,378 | 4,519 | Upgrade
|
| EBITDA Margin | 7.23% | 7.11% | 6.87% | 7.28% | 6.25% | Upgrade
|
| D&A For EBITDA | 470.69 | 454 | 391 | 327 | 322 | Upgrade
|
| EBIT | 6,982 | 6,200 | 5,944 | 6,051 | 4,197 | Upgrade
|
| EBIT Margin | 6.77% | 6.63% | 6.45% | 6.90% | 5.80% | Upgrade
|
| Effective Tax Rate | 30.94% | 30.86% | 33.09% | 31.60% | 32.30% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.