SIIX Corporation (TYO:7613)
Japan
· Delayed Price · Currency is JPY 1,227.00
-18.00 (-1.45%)
Mar 10, 2026, 9:44 AM JST
SIIX Corporation Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 289,491 | 302,314 | 309,768 | 277,031 | 226,833 | Upgrade
|
| Revenue Growth (YoY) | -4.24% | -2.41% | 11.82% | 22.13% | 24.91% | Upgrade
|
| Cost of Revenue | 261,281 | 273,706 | 278,917 | 251,239 | 206,712 | Upgrade
|
| Gross Profit | 28,210 | 28,608 | 30,851 | 25,792 | 20,121 | Upgrade
|
| Selling, General & Admin | 19,356 | 18,021 | 16,816 | 15,271 | 14,040 | Upgrade
|
| Operating Expenses | 19,356 | 20,047 | 18,595 | 16,862 | 15,165 | Upgrade
|
| Operating Income | 8,854 | 8,561 | 12,256 | 8,930 | 4,956 | Upgrade
|
| Interest Expense | -902 | -1,508 | -1,485 | -823 | -284 | Upgrade
|
| Interest & Investment Income | 820 | 836 | 680 | 81 | 217 | Upgrade
|
| Earnings From Equity Investments | 112 | -19 | 26 | -7 | -33 | Upgrade
|
| Currency Exchange Gain (Loss) | -366 | -421 | -155 | -483 | 286 | Upgrade
|
| Other Non Operating Income (Expenses) | 465 | 410 | 116 | 112 | 291 | Upgrade
|
| EBT Excluding Unusual Items | 8,983 | 7,859 | 11,438 | 7,810 | 5,433 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -27 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 248 | 429 | 411 | 526 | 500 | Upgrade
|
| Asset Writedown | -2,276 | - | - | - | - | Upgrade
|
| Other Unusual Items | -337 | -2,296 | 3 | -377 | - | Upgrade
|
| Pretax Income | 6,618 | 5,965 | 11,852 | 7,959 | 5,933 | Upgrade
|
| Income Tax Expense | 4,141 | 2,252 | 3,671 | 3,229 | 1,364 | Upgrade
|
| Earnings From Continuing Operations | 2,477 | 3,713 | 8,181 | 4,730 | 4,569 | Upgrade
|
| Minority Interest in Earnings | 11 | 41 | 4 | 3 | -8 | Upgrade
|
| Net Income | 2,488 | 3,754 | 8,185 | 4,733 | 4,561 | Upgrade
|
| Net Income to Common | 2,488 | 3,754 | 8,185 | 4,733 | 4,561 | Upgrade
|
| Net Income Growth | -33.72% | -54.14% | 72.94% | 3.77% | 164.56% | Upgrade
|
| Shares Outstanding (Basic) | 47 | 47 | 47 | 47 | 47 | Upgrade
|
| Shares Outstanding (Diluted) | 47 | 47 | 47 | 47 | 47 | Upgrade
|
| Shares Change (YoY) | -0.00% | -0.17% | -0.29% | 0.05% | -2.77% | Upgrade
|
| EPS (Basic) | 52.81 | 79.73 | 173.55 | 100.09 | 96.51 | Upgrade
|
| EPS (Diluted) | 52.79 | 79.67 | 173.38 | 99.98 | 96.39 | Upgrade
|
| EPS Growth | -33.74% | -54.05% | 73.41% | 3.72% | 172.13% | Upgrade
|
| Free Cash Flow | 23,365 | 16,621 | 9,799 | -3,104 | -15,549 | Upgrade
|
| Free Cash Flow Per Share | 495.75 | 352.66 | 207.55 | -65.56 | -328.56 | Upgrade
|
| Dividend Per Share | - | 48.000 | 44.000 | 31.000 | 30.000 | Upgrade
|
| Dividend Growth | - | 9.09% | 41.94% | 3.33% | 3.45% | Upgrade
|
| Gross Margin | 9.74% | 9.46% | 9.96% | 9.31% | 8.87% | Upgrade
|
| Operating Margin | 3.06% | 2.83% | 3.96% | 3.22% | 2.19% | Upgrade
|
| Profit Margin | 0.86% | 1.24% | 2.64% | 1.71% | 2.01% | Upgrade
|
| Free Cash Flow Margin | 8.07% | 5.50% | 3.16% | -1.12% | -6.86% | Upgrade
|
| EBITDA | 18,025 | 18,341 | 21,184 | 16,644 | 11,085 | Upgrade
|
| EBITDA Margin | 6.23% | 6.07% | 6.84% | 6.01% | 4.89% | Upgrade
|
| D&A For EBITDA | 9,171 | 9,780 | 8,928 | 7,714 | 6,129 | Upgrade
|
| EBIT | 8,854 | 8,561 | 12,256 | 8,930 | 4,956 | Upgrade
|
| EBIT Margin | 3.06% | 2.83% | 3.96% | 3.22% | 2.19% | Upgrade
|
| Effective Tax Rate | 62.57% | 37.75% | 30.97% | 40.57% | 22.99% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.