Ichibanya Co., Ltd. (TYO:7630)
Japan flag Japan · Delayed Price · Currency is JPY
868.00
+7.00 (0.81%)
Apr 28, 2026, 3:30 PM JST

Ichibanya Income Statement

Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year
FY 2026 FY 2025 FY 2024 FY 2023 FY 2022 2021 - 2017
Period Ending
Feb '26 Feb '25 Feb '24 Feb '23 Feb '22 2021 - 2017
Revenue
65,51861,00655,13748,28645,022
Upgrade
Revenue Growth (YoY)
7.40%10.64%14.19%7.25%1.75%
Upgrade
Cost of Revenue
32,95330,48528,33125,51824,071
Upgrade
Gross Profit
32,56530,52126,80622,76820,951
Upgrade
Selling, General & Admin
25,64723,77820,60817,88316,900
Upgrade
Amortization of Goodwill & Intangibles
2912721064468
Upgrade
Other Operating Expenses
3152531119389
Upgrade
Operating Expenses
27,84925,59522,09119,15518,095
Upgrade
Operating Income
4,7164,9264,7153,6132,856
Upgrade
Interest Expense
-70-17-10-13-14
Upgrade
Interest & Investment Income
7934381339
Upgrade
Other Non Operating Income (Expenses)
2582482754291,285
Upgrade
EBT Excluding Unusual Items
4,9835,1915,0184,0424,166
Upgrade
Gain (Loss) on Sale of Investments
----4638
Upgrade
Gain (Loss) on Sale of Assets
471212910973
Upgrade
Asset Writedown
-1,089-566-725-221-401
Upgrade
Other Unusual Items
333--8
Upgrade
Pretax Income
3,9444,7494,3253,9264,468
Upgrade
Income Tax Expense
1,3331,5231,5811,3731,529
Upgrade
Earnings From Continuing Operations
2,6113,2262,7442,5532,939
Upgrade
Minority Interest in Earnings
-49-55-59-15-18
Upgrade
Net Income
2,5623,1712,6852,5382,921
Upgrade
Net Income to Common
2,5623,1712,6852,5382,921
Upgrade
Net Income Growth
-19.20%18.10%5.79%-13.11%68.26%
Upgrade
Shares Outstanding (Basic)
160160160160160
Upgrade
Shares Outstanding (Diluted)
160160160160160
Upgrade
Shares Change (YoY)
0.03%0.01%-0.04%0.01%-0.04%
Upgrade
EPS (Basic)
16.0519.8716.8315.9018.31
Upgrade
EPS (Diluted)
16.0519.8716.8315.9018.31
Upgrade
EPS Growth
-19.23%18.09%5.83%-13.12%68.32%
Upgrade
Free Cash Flow
2,3562,8794,6012,7134,316
Upgrade
Free Cash Flow Per Share
14.7618.0528.8417.0027.05
Upgrade
Dividend Per Share
16.00016.00016.00016.00016.000
Upgrade
Gross Margin
49.70%50.03%48.62%47.15%46.53%
Upgrade
Operating Margin
7.20%8.08%8.55%7.48%6.34%
Upgrade
Profit Margin
3.91%5.20%4.87%5.26%6.49%
Upgrade
Free Cash Flow Margin
3.60%4.72%8.34%5.62%9.59%
Upgrade
EBITDA
7,0196,9066,5215,2374,418
Upgrade
EBITDA Margin
10.71%11.32%11.83%10.85%9.81%
Upgrade
D&A For EBITDA
2,3031,9801,8061,6241,562
Upgrade
EBIT
4,7164,9264,7153,6132,856
Upgrade
EBIT Margin
7.20%8.08%8.55%7.48%6.34%
Upgrade
Effective Tax Rate
33.80%32.07%36.55%34.97%34.22%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.