WA, Inc. (TYO:7683)
Japan
· Delayed Price · Currency is JPY 1,366.00
+15.00 (1.11%)
Apr 28, 2026, 3:30 PM JST
WA, Inc. Income Statement
Financials in millions JPY. Fiscal year is February - January.
Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | 2021 - 2018 |
| Revenue | 23,327 | 22,800 | 21,260 | 17,598 | 15,701 | Upgrade
|
| Revenue Growth (YoY) | 2.31% | 7.24% | 20.81% | 12.08% | 20.03% | Upgrade
|
| Cost of Revenue | 9,142 | 8,779 | 7,860 | 6,292 | 5,596 | Upgrade
|
| Gross Profit | 14,185 | 14,021 | 13,400 | 11,306 | 10,105 | Upgrade
|
| Selling, General & Admin | 13,119 | 12,310 | 11,631 | 10,117 | 9,067 | Upgrade
|
| Other Operating Expenses | - | 40 | 6 | 2 | - | Upgrade
|
| Operating Expenses | 13,119 | 12,350 | 11,637 | 10,119 | 9,067 | Upgrade
|
| Operating Income | 1,066 | 1,671 | 1,763 | 1,187 | 1,038 | Upgrade
|
| Interest Expense | -14.33 | -19 | -14 | -10 | -8 | Upgrade
|
| Interest & Investment Income | 23.31 | 34 | 21 | 2 | 4 | Upgrade
|
| Currency Exchange Gain (Loss) | 109.85 | -98 | -75 | -93 | -9 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.15 | -2 | -4 | -2 | 6 | Upgrade
|
| EBT Excluding Unusual Items | 1,187 | 1,586 | 1,691 | 1,084 | 1,031 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 1 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 5 | Upgrade
|
| Asset Writedown | -82.35 | -41 | -16 | -25 | -34 | Upgrade
|
| Other Unusual Items | 15.36 | 4 | - | 47 | 35 | Upgrade
|
| Pretax Income | 1,120 | 1,549 | 1,676 | 1,106 | 1,037 | Upgrade
|
| Income Tax Expense | 432.34 | 553 | 513 | 417 | 330 | Upgrade
|
| Net Income | 688.07 | 996 | 1,163 | 689 | 707 | Upgrade
|
| Net Income to Common | 688.07 | 996 | 1,163 | 689 | 707 | Upgrade
|
| Net Income Growth | -30.92% | -14.36% | 68.80% | -2.55% | 195.82% | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Change (YoY) | 0.02% | 0.03% | 0.12% | -0.02% | 0.02% | Upgrade
|
| EPS (Basic) | 36.07 | 52.23 | 61.02 | 36.17 | 37.16 | Upgrade
|
| EPS (Diluted) | 35.97 | 52.12 | 60.87 | 36.09 | 37.04 | Upgrade
|
| EPS Growth | -30.99% | -14.37% | 68.67% | -2.58% | 194.92% | Upgrade
|
| Free Cash Flow | 525.91 | 503 | 376 | 104 | 1,350 | Upgrade
|
| Free Cash Flow Per Share | 27.49 | 26.30 | 19.67 | 5.45 | 70.68 | Upgrade
|
| Dividend Per Share | 17.000 | 12.000 | 8.750 | 6.250 | 6.250 | Upgrade
|
| Dividend Growth | 41.67% | 37.14% | 40.00% | - | - | Upgrade
|
| Gross Margin | 60.81% | 61.50% | 63.03% | 64.25% | 64.36% | Upgrade
|
| Operating Margin | 4.57% | 7.33% | 8.29% | 6.74% | 6.61% | Upgrade
|
| Profit Margin | 2.95% | 4.37% | 5.47% | 3.91% | 4.50% | Upgrade
|
| Free Cash Flow Margin | 2.25% | 2.21% | 1.77% | 0.59% | 8.60% | Upgrade
|
| EBITDA | 1,673 | 2,273 | 2,293 | 1,699 | 1,577 | Upgrade
|
| EBITDA Margin | 7.17% | 9.97% | 10.79% | 9.65% | 10.04% | Upgrade
|
| D&A For EBITDA | 606.87 | 602 | 530 | 512 | 539 | Upgrade
|
| EBIT | 1,066 | 1,671 | 1,763 | 1,187 | 1,038 | Upgrade
|
| EBIT Margin | 4.57% | 7.33% | 8.29% | 6.74% | 6.61% | Upgrade
|
| Effective Tax Rate | 38.59% | 35.70% | 30.61% | 37.70% | 31.82% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.