Mani, Inc. (TYO:7730)
Japan
· Delayed Price · Currency is JPY 1,697.00
-29.00 (-1.68%)
Apr 28, 2026, 3:30 PM JST
Mani, Inc. Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | 2020 - 2016 |
| Revenue | 31,264 | 29,968 | 28,513 | 24,488 | 20,416 | 17,190 | Upgrade
|
| Revenue Growth (YoY) | 6.29% | 5.10% | 16.44% | 19.95% | 18.77% | 13.09% | Upgrade
|
| Cost of Revenue | 10,715 | 10,650 | 10,616 | 9,066 | 7,841 | 6,185 | Upgrade
|
| Gross Profit | 20,549 | 19,318 | 17,897 | 15,422 | 12,575 | 11,005 | Upgrade
|
| Selling, General & Admin | 8,422 | 8,117 | 6,739 | 5,650 | 4,524 | 3,885 | Upgrade
|
| Research & Development | 2,623 | 2,623 | 2,396 | 2,187 | 1,560 | 1,498 | Upgrade
|
| Operating Expenses | 11,429 | 11,124 | 9,505 | 8,177 | 6,411 | 5,656 | Upgrade
|
| Operating Income | 9,120 | 8,194 | 8,392 | 7,245 | 6,164 | 5,349 | Upgrade
|
| Interest Expense | -3 | -3 | -6 | -2 | -2 | -1 | Upgrade
|
| Interest & Investment Income | 281 | 240 | 213 | 194 | 125 | 100 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -13 | Upgrade
|
| Currency Exchange Gain (Loss) | 615 | 71 | -164 | 547 | 1,257 | 305 | Upgrade
|
| Other Non Operating Income (Expenses) | -464 | -294 | -26 | -30 | -29 | -77 | Upgrade
|
| EBT Excluding Unusual Items | 9,549 | 8,208 | 8,409 | 7,954 | 7,515 | 5,663 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 155 | Upgrade
|
| Gain (Loss) on Sale of Assets | 66 | 74 | 59 | 50 | 34 | 6 | Upgrade
|
| Asset Writedown | -1,194 | -1,207 | -71 | -70 | -93 | -10 | Upgrade
|
| Legal Settlements | - | - | - | - | -32 | - | Upgrade
|
| Other Unusual Items | 31 | 11 | 26 | 83 | -5 | 187 | Upgrade
|
| Pretax Income | 8,452 | 7,086 | 8,423 | 8,017 | 7,419 | 6,001 | Upgrade
|
| Income Tax Expense | 2,851 | 2,443 | 2,137 | 2,064 | 2,129 | 1,710 | Upgrade
|
| Net Income | 5,601 | 4,643 | 6,286 | 5,953 | 5,290 | 4,291 | Upgrade
|
| Net Income to Common | 5,601 | 4,643 | 6,286 | 5,953 | 5,290 | 4,291 | Upgrade
|
| Net Income Growth | -7.19% | -26.14% | 5.59% | 12.53% | 23.28% | 28.90% | Upgrade
|
| Shares Outstanding (Basic) | 99 | 99 | 99 | 98 | 98 | 98 | Upgrade
|
| Shares Outstanding (Diluted) | 99 | 99 | 99 | 98 | 98 | 98 | Upgrade
|
| Shares Change (YoY) | - | -0.00% | 0.03% | 0.05% | - | - | Upgrade
|
| EPS (Basic) | 56.86 | 47.14 | 63.82 | 60.45 | 53.75 | 43.60 | Upgrade
|
| EPS (Diluted) | 56.86 | 47.14 | 63.82 | 60.45 | 53.75 | 43.60 | Upgrade
|
| EPS Growth | -7.19% | -26.14% | 5.56% | 12.48% | 23.28% | 28.90% | Upgrade
|
| Free Cash Flow | 7,416 | 599 | 387 | 4,511 | 4,748 | 2,590 | Upgrade
|
| Free Cash Flow Per Share | 75.29 | 6.08 | 3.93 | 45.81 | 48.24 | 26.31 | Upgrade
|
| Dividend Per Share | 40.000 | 39.000 | 39.000 | 35.000 | 30.000 | 23.000 | Upgrade
|
| Dividend Growth | 2.56% | - | 11.43% | 16.67% | 30.44% | 4.54% | Upgrade
|
| Gross Margin | 65.73% | 64.46% | 62.77% | 62.98% | 61.59% | 64.02% | Upgrade
|
| Operating Margin | 29.17% | 27.34% | 29.43% | 29.59% | 30.19% | 31.12% | Upgrade
|
| Profit Margin | 17.91% | 15.49% | 22.05% | 24.31% | 25.91% | 24.96% | Upgrade
|
| Free Cash Flow Margin | 23.72% | 2.00% | 1.36% | 18.42% | 23.26% | 15.07% | Upgrade
|
| EBITDA | 11,616 | 10,665 | 10,662 | 9,162 | 7,909 | 6,890 | Upgrade
|
| EBITDA Margin | 37.16% | 35.59% | 37.39% | 37.41% | 38.74% | 40.08% | Upgrade
|
| D&A For EBITDA | 2,496 | 2,471 | 2,270 | 1,917 | 1,745 | 1,541 | Upgrade
|
| EBIT | 9,120 | 8,194 | 8,392 | 7,245 | 6,164 | 5,349 | Upgrade
|
| EBIT Margin | 29.17% | 27.34% | 29.43% | 29.59% | 30.19% | 31.12% | Upgrade
|
| Effective Tax Rate | 33.73% | 34.48% | 25.37% | 25.75% | 28.70% | 28.49% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.