Mani, Inc. (TYO:7730)
Japan
· Delayed Price · Currency is JPY 1,560.00
+23.00 (1.50%)
Mar 10, 2026, 9:54 AM JST
Mani, Inc. Cash Flow Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | 2020 - 2016 |
| Net Income | - | 7,087 | 8,424 | 8,018 | 7,419 | 6,001 | Upgrade
|
| Depreciation & Amortization | - | 2,471 | 2,270 | 1,917 | 1,745 | 1,541 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 1,196 | 66 | 61 | 87 | 18 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | - | -155 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | - | - | 13 | Upgrade
|
| Other Operating Activities | - | -2,210 | -2,283 | -2,113 | -2,188 | -1,054 | Upgrade
|
| Change in Accounts Receivable | - | -35 | -578 | -147 | -209 | -307 | Upgrade
|
| Change in Inventory | - | 99 | 39 | 274 | 767 | 327 | Upgrade
|
| Change in Accounts Payable | - | -302 | -18 | 429 | -19 | -21 | Upgrade
|
| Change in Other Net Operating Assets | - | -1,289 | -110 | -413 | -1,043 | 21 | Upgrade
|
| Operating Cash Flow | - | 7,017 | 7,810 | 8,026 | 6,559 | 6,384 | Upgrade
|
| Operating Cash Flow Growth | - | -10.15% | -2.69% | 22.37% | 2.74% | 228.90% | Upgrade
|
| Capital Expenditures | - | -6,418 | -7,423 | -3,515 | -1,811 | -3,794 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 20 | 14 | 16 | 15 | 2 | Upgrade
|
| Divestitures | - | - | - | - | - | 203 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -252 | -258 | -205 | -133 | -67 | Upgrade
|
| Investment in Securities | - | -497 | 1,006 | -326 | -294 | 144 | Upgrade
|
| Other Investing Activities | - | -7 | 19 | 14 | 50 | 74 | Upgrade
|
| Investing Cash Flow | - | -7,154 | -6,642 | -4,016 | -2,173 | -3,438 | Upgrade
|
| Common Dividends Paid | - | -3,840 | -3,646 | -3,149 | -2,362 | -2,165 | Upgrade
|
| Other Financing Activities | - | -55 | -57 | -102 | -82 | -67 | Upgrade
|
| Financing Cash Flow | - | -3,895 | -3,703 | -3,251 | -2,444 | -2,232 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 417 | -245 | 955 | 2,085 | 369 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | -1 | - | - | Upgrade
|
| Net Cash Flow | - | -3,615 | -2,780 | 1,713 | 4,027 | 1,083 | Upgrade
|
| Free Cash Flow | - | 599 | 387 | 4,511 | 4,748 | 2,590 | Upgrade
|
| Free Cash Flow Growth | - | 54.78% | -91.42% | -4.99% | 83.32% | 607.65% | Upgrade
|
| Free Cash Flow Margin | - | 2.00% | 1.36% | 18.42% | 23.26% | 15.07% | Upgrade
|
| Free Cash Flow Per Share | - | 6.08 | 3.93 | 45.81 | 48.24 | 26.31 | Upgrade
|
| Cash Interest Paid | - | 3 | 6 | 2 | 2 | 1 | Upgrade
|
| Cash Income Tax Paid | - | 2,205 | 2,298 | 2,144 | 2,196 | 1,103 | Upgrade
|
| Levered Free Cash Flow | - | -471.63 | -1,187 | 3,411 | 3,821 | 1,904 | Upgrade
|
| Unlevered Free Cash Flow | - | -469.75 | -1,183 | 3,412 | 3,823 | 1,904 | Upgrade
|
| Change in Working Capital | - | -1,527 | -667 | 143 | -504 | 20 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.