IMV Corporation (TYO:7760)
Japan
· Delayed Price · Currency is JPY 3,280.00
-370.00 (-10.14%)
At close: Mar 9, 2026
IMV Corporation Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 - 2016 |
| Revenue | 19,151 | 17,941 | 15,340 | 13,727 | 11,888 | 11,576 | Upgrade
|
| Revenue Growth (YoY) | 18.30% | 16.96% | 11.75% | 15.47% | 2.70% | 2.10% | Upgrade
|
| Cost of Revenue | 11,837 | 11,200 | 9,560 | 9,116 | 7,932 | 7,959 | Upgrade
|
| Gross Profit | 7,314 | 6,741 | 5,780 | 4,611 | 3,956 | 3,617 | Upgrade
|
| Selling, General & Admin | 3,729 | 3,374 | 2,944 | 2,479 | 2,250 | 2,550 | Upgrade
|
| Research & Development | 792 | 792 | 734 | 703 | 774 | - | Upgrade
|
| Other Operating Expenses | 124 | 124 | 97 | 59 | 37 | - | Upgrade
|
| Operating Expenses | 4,781 | 4,425 | 3,932 | 3,374 | 3,131 | 2,550 | Upgrade
|
| Operating Income | 2,533 | 2,316 | 1,848 | 1,237 | 825 | 1,067 | Upgrade
|
| Interest Expense | -40 | -37 | -18 | -17 | -20 | -24.88 | Upgrade
|
| Interest & Investment Income | 18 | 17 | 20 | 14 | 4 | 7.04 | Upgrade
|
| Currency Exchange Gain (Loss) | 300 | 268 | -32 | 315 | 412 | 141.71 | Upgrade
|
| Other Non Operating Income (Expenses) | -9 | 4 | 34 | 25 | 15 | 118.32 | Upgrade
|
| EBT Excluding Unusual Items | 2,802 | 2,568 | 1,852 | 1,574 | 1,236 | 1,309 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 19 | 120 | - | Upgrade
|
| Asset Writedown | -83 | -83 | - | -149 | - | - | Upgrade
|
| Other Unusual Items | 99 | 99 | - | 1 | - | 46.65 | Upgrade
|
| Pretax Income | 2,818 | 2,584 | 1,852 | 1,445 | 1,356 | 1,356 | Upgrade
|
| Income Tax Expense | 773 | 649 | 424 | 319 | 287 | 390.96 | Upgrade
|
| Earnings From Continuing Operations | 2,045 | 1,935 | 1,428 | 1,126 | 1,069 | 965.07 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -4 | -27.8 | Upgrade
|
| Net Income | 2,045 | 1,935 | 1,428 | 1,126 | 1,065 | 937.27 | Upgrade
|
| Net Income to Common | 2,045 | 1,935 | 1,428 | 1,126 | 1,065 | 937.27 | Upgrade
|
| Net Income Growth | 28.37% | 35.50% | 26.82% | 5.73% | 13.63% | 195.83% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Change (YoY) | -0.53% | -1.17% | -1.21% | 0.01% | -0.01% | 0.19% | Upgrade
|
| EPS (Basic) | 128.52 | 121.62 | 88.70 | 69.10 | 65.36 | 57.52 | Upgrade
|
| EPS (Diluted) | 128.52 | 121.62 | 88.70 | 69.10 | 65.36 | 57.52 | Upgrade
|
| EPS Growth | 29.05% | 37.11% | 28.37% | 5.71% | 13.64% | 195.28% | Upgrade
|
| Free Cash Flow | - | 2,447 | 1,025 | -239 | 358 | 1,938 | Upgrade
|
| Free Cash Flow Per Share | - | 153.80 | 63.67 | -14.67 | 21.97 | 118.91 | Upgrade
|
| Dividend Per Share | 30.000 | 30.000 | 20.000 | 12.000 | 10.000 | 10.000 | Upgrade
|
| Dividend Growth | 50.00% | 50.00% | 66.67% | 20.00% | - | 17.65% | Upgrade
|
| Gross Margin | 38.19% | 37.57% | 37.68% | 33.59% | 33.28% | 31.24% | Upgrade
|
| Operating Margin | 13.23% | 12.91% | 12.05% | 9.01% | 6.94% | 9.22% | Upgrade
|
| Profit Margin | 10.68% | 10.79% | 9.31% | 8.20% | 8.96% | 8.10% | Upgrade
|
| Free Cash Flow Margin | - | 13.64% | 6.68% | -1.74% | 3.01% | 16.74% | Upgrade
|
| EBITDA | 3,232 | 2,992 | 2,431 | 1,783 | 1,399 | 1,674 | Upgrade
|
| EBITDA Margin | 16.88% | 16.68% | 15.85% | 12.99% | 11.77% | 14.46% | Upgrade
|
| D&A For EBITDA | 699.25 | 676 | 583 | 546 | 574 | 606.71 | Upgrade
|
| EBIT | 2,533 | 2,316 | 1,848 | 1,237 | 825 | 1,067 | Upgrade
|
| EBIT Margin | 13.23% | 12.91% | 12.05% | 9.01% | 6.94% | 9.22% | Upgrade
|
| Effective Tax Rate | 27.43% | 25.12% | 22.89% | 22.08% | 21.16% | 28.83% | Upgrade
|
| Advertising Expenses | - | 148 | 70 | 79 | 57 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.