Eidai Kako Co.,Ltd. (TYO:7877)
1,967.00
0.00 (0.00%)
Apr 30, 2026, 1:44 PM JST
Eidai Kako Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 9,085 | 8,857 | 9,088 | 8,296 | 8,288 | 7,701 | Upgrade
|
| Revenue Growth (YoY) | 0.99% | -2.54% | 9.55% | 0.10% | 7.62% | -4.89% | Upgrade
|
| Cost of Revenue | 6,924 | 6,933 | 7,286 | 6,872 | 6,504 | 5,928 | Upgrade
|
| Gross Profit | 2,161 | 1,924 | 1,802 | 1,424 | 1,784 | 1,773 | Upgrade
|
| Selling, General & Admin | 1,686 | 1,633 | 1,653 | 1,736 | 1,691 | 1,542 | Upgrade
|
| Operating Expenses | 1,686 | 1,633 | 1,653 | 1,736 | 1,691 | 1,542 | Upgrade
|
| Operating Income | 475 | 291 | 149 | -312 | 93 | 231 | Upgrade
|
| Interest Expense | -9 | -8 | -9 | -6 | -5 | -6 | Upgrade
|
| Interest & Investment Income | 5 | 4 | 3 | 4 | 3 | 4 | Upgrade
|
| Currency Exchange Gain (Loss) | -31 | -34 | 84 | 112 | 79 | 10 | Upgrade
|
| Other Non Operating Income (Expenses) | 24 | 29 | 12 | 9 | 14 | 19 | Upgrade
|
| EBT Excluding Unusual Items | 464 | 282 | 239 | -193 | 184 | 258 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 2 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -9 | -10 | -6 | -1 | -17 | -5 | Upgrade
|
| Asset Writedown | - | - | - | - | -93 | - | Upgrade
|
| Other Unusual Items | - | - | - | -90 | 199 | - | Upgrade
|
| Pretax Income | 455 | 272 | 233 | -282 | 273 | 253 | Upgrade
|
| Income Tax Expense | 144 | 87 | 54 | -44 | 113 | 92 | Upgrade
|
| Net Income | 311 | 185 | 179 | -238 | 160 | 161 | Upgrade
|
| Net Income to Common | 311 | 185 | 179 | -238 | 160 | 161 | Upgrade
|
| Net Income Growth | 40.72% | 3.35% | - | - | -0.62% | 18.38% | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | -2.92% | -1.35% | -0.30% | -2.41% | -2.50% | -2.03% | Upgrade
|
| EPS (Basic) | 243.17 | 141.01 | 134.59 | -178.41 | 117.04 | 114.84 | Upgrade
|
| EPS (Diluted) | 243.17 | 141.01 | 134.59 | -178.41 | 117.04 | 114.84 | Upgrade
|
| EPS Growth | 44.95% | 4.77% | - | - | 1.92% | 20.83% | Upgrade
|
| Free Cash Flow | - | 731 | 168 | -476 | -339 | 430 | Upgrade
|
| Free Cash Flow Per Share | - | 557.16 | 126.32 | -356.82 | -247.99 | 306.70 | Upgrade
|
| Dividend Per Share | 50.000 | 50.000 | 50.000 | 50.000 | 67.500 | 67.500 | Upgrade
|
| Dividend Growth | - | - | - | -25.93% | - | 3.85% | Upgrade
|
| Gross Margin | 23.79% | 21.72% | 19.83% | 17.16% | 21.52% | 23.02% | Upgrade
|
| Operating Margin | 5.23% | 3.29% | 1.64% | -3.76% | 1.12% | 3.00% | Upgrade
|
| Profit Margin | 3.42% | 2.09% | 1.97% | -2.87% | 1.93% | 2.09% | Upgrade
|
| Free Cash Flow Margin | - | 8.25% | 1.85% | -5.74% | -4.09% | 5.58% | Upgrade
|
| EBITDA | 807 | 617 | 467 | - | 353 | 485 | Upgrade
|
| EBITDA Margin | 8.88% | 6.97% | 5.14% | - | 4.26% | 6.30% | Upgrade
|
| D&A For EBITDA | 332 | 326 | 318 | 312 | 260 | 254 | Upgrade
|
| EBIT | 475 | 291 | 149 | -312 | 93 | 231 | Upgrade
|
| EBIT Margin | 5.23% | 3.28% | 1.64% | -3.76% | 1.12% | 3.00% | Upgrade
|
| Effective Tax Rate | 31.65% | 31.99% | 23.18% | - | 41.39% | 36.36% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.