Matsumoto Inc. (TYO:7901)
1,150.00
+45.00 (4.07%)
Mar 10, 2026, 11:29 AM JST
Matsumoto Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | 2020 - 2016 |
| Revenue | 2,145 | 2,169 | 2,214 | 2,242 | 2,349 | 2,270 | Upgrade
|
| Revenue Growth (YoY) | -1.29% | -2.03% | -1.25% | -4.55% | 3.48% | -19.45% | Upgrade
|
| Cost of Revenue | 1,838 | 1,930 | 1,887 | 1,795 | 2,101 | 2,159 | Upgrade
|
| Gross Profit | 307 | 239 | 327 | 447 | 248 | 111 | Upgrade
|
| Selling, General & Admin | 494 | 487 | 437 | 405 | 424 | 450 | Upgrade
|
| Other Operating Expenses | 22 | 22 | 36 | 27 | 29 | 26 | Upgrade
|
| Operating Expenses | 511 | 504 | 473 | 435 | 456 | 476 | Upgrade
|
| Operating Income | -204 | -265 | -146 | 12 | -208 | -365 | Upgrade
|
| Interest Expense | -20 | -19 | -9 | - | - | - | Upgrade
|
| Interest & Investment Income | 4 | 3 | 3 | 3 | 2 | 2 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -5 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 93 | 24 | 15 | 18 | 17 | 18 | Upgrade
|
| EBT Excluding Unusual Items | -127 | -262 | -137 | 33 | -189 | -345 | Upgrade
|
| Gain (Loss) on Sale of Investments | 58 | - | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 56 | 47 | -11 | - | Upgrade
|
| Asset Writedown | -385 | -385 | - | - | -1,189 | -11 | Upgrade
|
| Other Unusual Items | 30 | - | - | - | 108 | - | Upgrade
|
| Pretax Income | -424 | -647 | -81 | 80 | -1,281 | -356 | Upgrade
|
| Income Tax Expense | 6 | 6 | 5 | 6 | 6 | 33 | Upgrade
|
| Net Income | -430 | -653 | -86 | 74 | -1,287 | -389 | Upgrade
|
| Net Income to Common | -430 | -653 | -86 | 74 | -1,287 | -389 | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | -25.00% | - | 0.09% | - | - | - | Upgrade
|
| EPS (Basic) | -379.86 | -576.86 | -75.97 | 65.43 | -1137.93 | -343.94 | Upgrade
|
| EPS (Diluted) | -379.86 | -576.86 | -75.97 | 65.43 | -1137.93 | -343.94 | Upgrade
|
| Free Cash Flow | -243 | -184 | -197 | -292 | 131 | -480 | Upgrade
|
| Free Cash Flow Per Share | -214.66 | -162.54 | -174.03 | -258.18 | 115.83 | -424.40 | Upgrade
|
| Gross Margin | 14.31% | 11.02% | 14.77% | 19.94% | 10.56% | 4.89% | Upgrade
|
| Operating Margin | -9.51% | -12.22% | -6.59% | 0.53% | -8.86% | -16.08% | Upgrade
|
| Profit Margin | -20.05% | -30.11% | -3.88% | 3.30% | -54.79% | -17.14% | Upgrade
|
| Free Cash Flow Margin | -11.33% | -8.48% | -8.90% | -13.02% | 5.58% | -21.14% | Upgrade
|
| EBITDA | -134 | -159 | -90 | 39 | 28 | -91 | Upgrade
|
| EBITDA Margin | -6.25% | -7.33% | -4.06% | 1.74% | 1.19% | -4.01% | Upgrade
|
| D&A For EBITDA | 70 | 106 | 56 | 27 | 236 | 274 | Upgrade
|
| EBIT | -204 | -265 | -146 | 12 | -208 | -365 | Upgrade
|
| EBIT Margin | -9.51% | -12.22% | -6.59% | 0.53% | -8.86% | -16.08% | Upgrade
|
| Effective Tax Rate | - | - | - | 7.50% | - | - | Upgrade
|
| Advertising Expenses | - | 6 | 15 | 6 | 5 | 2 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.