Wavelock Holdings Co., Ltd. (TYO:7940)
Japan
· Delayed Price · Currency is JPY 1,050.00
-3.00 (-0.28%)
Apr 30, 2026, 9:20 AM JST
Wavelock Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 25,275 | 25,566 | 23,559 | 22,584 | 21,002 | 29,248 | Upgrade
|
| Revenue Growth (YoY) | -0.30% | 8.52% | 4.32% | 7.53% | -28.19% | -0.01% | Upgrade
|
| Cost of Revenue | 19,414 | 19,921 | 18,166 | 17,442 | 16,123 | 22,085 | Upgrade
|
| Gross Profit | 5,861 | 5,645 | 5,393 | 5,142 | 4,879 | 7,163 | Upgrade
|
| Selling, General & Admin | 5,246 | 5,240 | 5,006 | 4,796 | 4,230 | 5,671 | Upgrade
|
| Operating Expenses | 5,246 | 5,240 | 5,006 | 4,796 | 4,230 | 5,673 | Upgrade
|
| Operating Income | 615 | 405 | 387 | 346 | 649 | 1,490 | Upgrade
|
| Interest Expense | -54 | -49 | -34 | -26 | -34 | -58 | Upgrade
|
| Interest & Investment Income | 6 | 5 | 5 | 4 | 4 | 3 | Upgrade
|
| Earnings From Equity Investments | 247 | 160 | 166 | - | 237 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 102 | 140 | 89 | 102 | 43 | -17 | Upgrade
|
| Other Non Operating Income (Expenses) | 27 | 34 | 63 | 291 | 4 | 9 | Upgrade
|
| EBT Excluding Unusual Items | 943 | 695 | 676 | 717 | 903 | 1,427 | Upgrade
|
| Gain (Loss) on Sale of Investments | 7 | - | - | 2,528 | - | 2,094 | Upgrade
|
| Gain (Loss) on Sale of Assets | 6 | 1 | 2 | - | - | -89 | Upgrade
|
| Asset Writedown | -1 | -2 | -5 | -135 | -12 | -27 | Upgrade
|
| Other Unusual Items | -171 | 1 | - | -37 | - | 14 | Upgrade
|
| Pretax Income | 784 | 695 | 673 | 3,073 | 891 | 3,419 | Upgrade
|
| Income Tax Expense | 218 | 163 | 205 | 745 | 230 | 1,026 | Upgrade
|
| Earnings From Continuing Operations | 566 | 532 | 468 | 2,328 | 661 | 2,393 | Upgrade
|
| Minority Interest in Earnings | -10 | -12 | -12 | -7 | -6 | -7 | Upgrade
|
| Net Income | 556 | 520 | 456 | 2,321 | 655 | 2,386 | Upgrade
|
| Net Income to Common | 556 | 520 | 456 | 2,321 | 655 | 2,386 | Upgrade
|
| Net Income Growth | 197.33% | 14.04% | -80.35% | 254.35% | -72.55% | 115.34% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 9 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 9 | 10 | Upgrade
|
| Shares Change (YoY) | 0.05% | 0.06% | - | -10.21% | -3.94% | 1.66% | Upgrade
|
| EPS (Basic) | 65.85 | 61.60 | 54.06 | 275.14 | 69.72 | 244.76 | Upgrade
|
| EPS (Diluted) | 65.85 | 61.60 | 54.06 | 275.14 | 69.72 | 244.01 | Upgrade
|
| EPS Growth | 197.18% | 13.97% | -80.35% | 294.64% | -71.43% | 111.69% | Upgrade
|
| Free Cash Flow | - | 906 | -993 | -1,057 | -700 | 1,292 | Upgrade
|
| Free Cash Flow Per Share | - | 107.33 | -117.71 | -125.30 | -74.51 | 132.10 | Upgrade
|
| Dividend Per Share | 15.000 | 30.000 | 30.000 | 30.000 | 30.000 | 30.000 | Upgrade
|
| Dividend Growth | -50.00% | - | - | - | - | - | Upgrade
|
| Gross Margin | 23.19% | 22.08% | 22.89% | 22.77% | 23.23% | 24.49% | Upgrade
|
| Operating Margin | 2.43% | 1.58% | 1.64% | 1.53% | 3.09% | 5.09% | Upgrade
|
| Profit Margin | 2.20% | 2.03% | 1.94% | 10.28% | 3.12% | 8.16% | Upgrade
|
| Free Cash Flow Margin | - | 3.54% | -4.21% | -4.68% | -3.33% | 4.42% | Upgrade
|
| EBITDA | 1,428 | 1,212 | 1,186 | 1,023 | 1,218 | 2,569 | Upgrade
|
| EBITDA Margin | 5.65% | 4.74% | 5.03% | 4.53% | 5.80% | 8.78% | Upgrade
|
| D&A For EBITDA | 813 | 807 | 799 | 677 | 569 | 1,079 | Upgrade
|
| EBIT | 615 | 405 | 387 | 346 | 649 | 1,490 | Upgrade
|
| EBIT Margin | 2.43% | 1.58% | 1.64% | 1.53% | 3.09% | 5.09% | Upgrade
|
| Effective Tax Rate | 27.81% | 23.45% | 30.46% | 24.24% | 25.81% | 30.01% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.