Yondoshi Holdings Inc. (TYO:8008)
Japan flag Japan · Delayed Price · Currency is JPY
1,828.00
+9.00 (0.49%)
Mar 10, 2026, 1:54 PM JST

Yondoshi Holdings Cash Flow Statement

Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year
TTM FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Nov '25 Feb '25 Feb '24 Feb '23 Feb '22 Feb '21 2020 - 2016
Net Income
-2,4182,2292,0002,2342,905
Upgrade
Depreciation & Amortization
-1,3591,1911,2661,3271,522
Upgrade
Loss (Gain) From Sale of Assets
-317581542230232
Upgrade
Loss (Gain) From Sale of Investments
--595-358-293-10641
Upgrade
Other Operating Activities
--282-1,236-431-1,0441,429
Upgrade
Change in Accounts Receivable
-399-29-427145384
Upgrade
Change in Inventory
-42-2183403391,001
Upgrade
Change in Accounts Payable
--87233033-734-755
Upgrade
Change in Other Net Operating Assets
-23717673-520-126
Upgrade
Operating Cash Flow
-3,0232,6663,1031,8716,633
Upgrade
Operating Cash Flow Growth
-13.39%-14.08%65.85%-71.79%172.63%
Upgrade
Capital Expenditures
--759-875-842-436-656
Upgrade
Sale of Property, Plant & Equipment
---227-
Upgrade
Cash Acquisitions
--10,202----
Upgrade
Sale (Purchase) of Intangibles
--56-208-176-162-64
Upgrade
Investment in Securities
-773448-1,143717-1,421
Upgrade
Other Investing Activities
--292-467-212-40-29
Upgrade
Investing Cash Flow
--10,536-1,103-2,371106-2,169
Upgrade
Short-Term Debt Issued
-750----
Upgrade
Long-Term Debt Issued
-10,000----
Upgrade
Total Debt Issued
-10,750----
Upgrade
Long-Term Debt Repaid
--1,312----82
Upgrade
Net Debt Issued (Repaid)
-9,438----82
Upgrade
Issuance of Common Stock
-1112--14
Upgrade
Repurchase of Common Stock
------624
Upgrade
Common Dividends Paid
--1,791-1,789-1,786-1,761-1,752
Upgrade
Other Financing Activities
--10-14-48-55-71
Upgrade
Financing Cash Flow
-7,648-1,791-1,834-1,816-2,515
Upgrade
Foreign Exchange Rate Adjustments
---15-1
Upgrade
Miscellaneous Cash Flow Adjustments
--1-11-2
Upgrade
Net Cash Flow
-134-228-1,1001671,946
Upgrade
Free Cash Flow
-2,2641,7912,2611,4355,977
Upgrade
Free Cash Flow Growth
-26.41%-20.79%57.56%-75.99%247.70%
Upgrade
Free Cash Flow Margin
-4.93%4.54%5.72%3.77%15.15%
Upgrade
Free Cash Flow Per Share
-105.4983.52105.4566.96276.25
Upgrade
Cash Interest Paid
-3511-2
Upgrade
Cash Income Tax Paid
-2891,2404351,216-1,375
Upgrade
Levered Free Cash Flow
--4,3186902,044834.55,382
Upgrade
Unlevered Free Cash Flow
--4,297690.632,045834.55,384
Upgrade
Change in Working Capital
--19425919-770504
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.