Yondoshi Holdings Inc. (TYO:8008)
1,851.00
+10.00 (0.54%)
Apr 28, 2026, 3:30 PM JST
Yondoshi Holdings Cash Flow Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | 2021 - 2017 |
| Net Income | 1,792 | 2,418 | 2,229 | 2,000 | 2,234 | Upgrade
|
| Depreciation & Amortization | 1,943 | 1,359 | 1,191 | 1,266 | 1,327 | Upgrade
|
| Loss (Gain) From Sale of Assets | 370 | 317 | 581 | 542 | 230 | Upgrade
|
| Asset Writedown & Restructuring Costs | 256 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -650 | -595 | -358 | -293 | -106 | Upgrade
|
| Other Operating Activities | 33 | -282 | -1,236 | -431 | -1,044 | Upgrade
|
| Change in Accounts Receivable | -529 | 399 | -29 | -427 | 145 | Upgrade
|
| Change in Inventory | -2,407 | 42 | -218 | 340 | 339 | Upgrade
|
| Change in Accounts Payable | 502 | -872 | 330 | 33 | -734 | Upgrade
|
| Change in Other Net Operating Assets | -208 | 237 | 176 | 73 | -520 | Upgrade
|
| Operating Cash Flow | 1,102 | 3,023 | 2,666 | 3,103 | 1,871 | Upgrade
|
| Operating Cash Flow Growth | -63.55% | 13.39% | -14.08% | 65.85% | -71.79% | Upgrade
|
| Capital Expenditures | -636 | -759 | -875 | -842 | -436 | Upgrade
|
| Sale of Property, Plant & Equipment | 848 | - | - | 2 | 27 | Upgrade
|
| Cash Acquisitions | - | -10,202 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -73 | -56 | -208 | -176 | -162 | Upgrade
|
| Investment in Securities | 2,254 | 773 | 448 | -1,143 | 717 | Upgrade
|
| Other Investing Activities | -128 | -292 | -467 | -212 | -40 | Upgrade
|
| Investing Cash Flow | 2,266 | -10,536 | -1,103 | -2,371 | 106 | Upgrade
|
| Short-Term Debt Issued | - | 750 | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | 10,000 | - | - | - | Upgrade
|
| Total Debt Issued | - | 10,750 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -2,000 | -1,312 | - | - | - | Upgrade
|
| Net Debt Issued (Repaid) | -2,000 | 9,438 | - | - | - | Upgrade
|
| Issuance of Common Stock | 55 | 11 | 12 | - | - | Upgrade
|
| Common Dividends Paid | -1,795 | -1,791 | -1,789 | -1,786 | -1,761 | Upgrade
|
| Other Financing Activities | -8 | -10 | -14 | -48 | -55 | Upgrade
|
| Financing Cash Flow | -3,748 | 7,648 | -1,791 | -1,834 | -1,816 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | - | 1 | 5 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 1 | -1 | - | 1 | 1 | Upgrade
|
| Net Cash Flow | -379 | 134 | -228 | -1,100 | 167 | Upgrade
|
| Free Cash Flow | 466 | 2,264 | 1,791 | 2,261 | 1,435 | Upgrade
|
| Free Cash Flow Growth | -79.42% | 26.41% | -20.79% | 57.56% | -75.99% | Upgrade
|
| Free Cash Flow Margin | 0.67% | 4.93% | 4.54% | 5.72% | 3.77% | Upgrade
|
| Free Cash Flow Per Share | 21.70 | 105.49 | 83.52 | 105.45 | 66.96 | Upgrade
|
| Cash Interest Paid | 153 | 35 | 1 | 1 | - | Upgrade
|
| Cash Income Tax Paid | 1,370 | 289 | 1,240 | 435 | 1,216 | Upgrade
|
| Levered Free Cash Flow | 744.25 | -4,318 | 690 | 2,044 | 834.5 | Upgrade
|
| Unlevered Free Cash Flow | 839.88 | -4,297 | 690.63 | 2,045 | 834.5 | Upgrade
|
| Change in Working Capital | -2,642 | -194 | 259 | 19 | -770 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.