Kamei Corporation (TYO:8037)
Japan
· Delayed Price · Currency is JPY 3,070.00
-95.00 (-3.00%)
At close: Mar 9, 2026
Kamei Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 587,374 | 574,281 | 572,233 | 551,245 | 482,557 | 405,332 | Upgrade
|
| Other Revenue | 1,289 | 1,506 | 1,272 | 996 | 864 | - | Upgrade
|
| Revenue | 588,663 | 575,787 | 573,505 | 552,241 | 483,421 | 405,332 | Upgrade
|
| Revenue Growth (YoY) | 3.14% | 0.40% | 3.85% | 14.24% | 19.27% | -10.69% | Upgrade
|
| Cost of Revenue | 490,987 | 482,750 | 485,394 | 467,813 | 409,502 | 335,096 | Upgrade
|
| Gross Profit | 97,676 | 93,037 | 88,111 | 84,428 | 73,919 | 70,236 | Upgrade
|
| Selling, General & Admin | 73,957 | 69,890 | 65,704 | 62,423 | 56,790 | 54,447 | Upgrade
|
| Operating Expenses | 81,278 | 77,198 | 72,511 | 69,141 | 61,271 | 58,731 | Upgrade
|
| Operating Income | 16,398 | 15,839 | 15,600 | 15,287 | 12,648 | 11,505 | Upgrade
|
| Interest Expense | -693 | -625 | -518 | -465 | -407 | -406 | Upgrade
|
| Interest & Investment Income | 863 | 713 | 487 | 370 | 325 | 317 | Upgrade
|
| Earnings From Equity Investments | 233 | 217 | 218 | 229 | 258 | 98 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,317 | 1,601 | 1,264 | 1,245 | 1,901 | 1,555 | Upgrade
|
| EBT Excluding Unusual Items | 18,118 | 17,745 | 17,051 | 16,666 | 14,725 | 13,069 | Upgrade
|
| Gain (Loss) on Sale of Investments | 330 | 375 | 4 | -137 | -180 | 426 | Upgrade
|
| Gain (Loss) on Sale of Assets | 193 | 48 | 29 | 40 | 32 | -60 | Upgrade
|
| Asset Writedown | -429 | -456 | -822 | -2,552 | -779 | -451 | Upgrade
|
| Other Unusual Items | -11 | -9 | - | 223 | -132 | -17 | Upgrade
|
| Pretax Income | 18,201 | 17,703 | 16,262 | 14,240 | 13,666 | 12,967 | Upgrade
|
| Income Tax Expense | 6,582 | 6,355 | 5,518 | 5,239 | 4,807 | 4,708 | Upgrade
|
| Earnings From Continuing Operations | 11,619 | 11,348 | 10,744 | 9,001 | 8,859 | 8,259 | Upgrade
|
| Minority Interest in Earnings | -706 | -658 | -633 | -439 | -345 | -411 | Upgrade
|
| Net Income | 10,913 | 10,690 | 10,111 | 8,562 | 8,514 | 7,848 | Upgrade
|
| Net Income to Common | 10,913 | 10,690 | 10,111 | 8,562 | 8,514 | 7,848 | Upgrade
|
| Net Income Growth | 5.45% | 5.73% | 18.09% | 0.56% | 8.49% | 16.18% | Upgrade
|
| Shares Outstanding (Basic) | 31 | 33 | 34 | 34 | 34 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 31 | 33 | 34 | 34 | 34 | 34 | Upgrade
|
| Shares Change (YoY) | -7.85% | -2.51% | - | - | - | - | Upgrade
|
| EPS (Basic) | 353.21 | 326.36 | 300.92 | 254.82 | 253.39 | 233.57 | Upgrade
|
| EPS (Diluted) | 353.21 | 326.36 | 300.92 | 254.82 | 253.39 | 233.57 | Upgrade
|
| EPS Growth | 13.34% | 8.45% | 18.09% | 0.56% | 8.49% | 16.18% | Upgrade
|
| Free Cash Flow | - | 26,127 | 15,728 | 5,225 | 8,513 | 12,504 | Upgrade
|
| Free Cash Flow Per Share | - | 797.65 | 468.10 | 155.51 | 253.36 | 372.14 | Upgrade
|
| Dividend Per Share | 95.000 | 73.000 | 48.000 | 38.500 | 36.000 | 32.500 | Upgrade
|
| Dividend Growth | 75.93% | 52.08% | 24.68% | 6.94% | 10.77% | 8.33% | Upgrade
|
| Gross Margin | - | 16.16% | 15.36% | 15.29% | 15.29% | 17.33% | Upgrade
|
| Operating Margin | 2.79% | 2.75% | 2.72% | 2.77% | 2.62% | 2.84% | Upgrade
|
| Profit Margin | 1.85% | 1.86% | 1.76% | 1.55% | 1.76% | 1.94% | Upgrade
|
| Free Cash Flow Margin | - | 4.54% | 2.74% | 0.95% | 1.76% | 3.08% | Upgrade
|
| EBITDA | 29,893 | 28,797 | 27,842 | 26,778 | 21,881 | 20,178 | Upgrade
|
| EBITDA Margin | - | 5.00% | 4.86% | 4.85% | 4.53% | 4.98% | Upgrade
|
| D&A For EBITDA | 13,495 | 12,958 | 12,242 | 11,491 | 9,233 | 8,673 | Upgrade
|
| EBIT | 16,398 | 15,839 | 15,600 | 15,287 | 12,648 | 11,505 | Upgrade
|
| EBIT Margin | - | 2.75% | 2.72% | 2.77% | 2.62% | 2.84% | Upgrade
|
| Effective Tax Rate | - | 35.90% | 33.93% | 36.79% | 35.17% | 36.31% | Upgrade
|
| Advertising Expenses | - | 2,560 | 2,422 | 2,051 | 2,067 | 2,115 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.