Canox Corporation (TYO:8076)
2,147.00
+30.00 (1.42%)
Mar 10, 2026, 3:30 PM JST
Canox Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 161,544 | 173,013 | 172,485 | 151,674 | 116,521 | 105,718 | Upgrade
|
| Revenue Growth (YoY) | -5.26% | 0.31% | 13.72% | 30.17% | 10.22% | -14.86% | Upgrade
|
| Cost of Revenue | 152,954 | 164,730 | 164,660 | 144,145 | 109,227 | 100,355 | Upgrade
|
| Gross Profit | 8,590 | 8,283 | 7,825 | 7,529 | 7,294 | 5,363 | Upgrade
|
| Selling, General & Admin | 6,009 | 5,633 | 5,151 | 5,024 | 4,675 | 4,417 | Upgrade
|
| Operating Expenses | 6,147 | 5,771 | 5,295 | 5,167 | 4,811 | 4,530 | Upgrade
|
| Operating Income | 2,443 | 2,512 | 2,530 | 2,362 | 2,483 | 833 | Upgrade
|
| Interest Expense | -248 | -188 | -107 | -91 | -62 | -63 | Upgrade
|
| Interest & Investment Income | 375 | 317 | 228 | 178 | 154 | 138 | Upgrade
|
| Earnings From Equity Investments | -5 | -20 | 9 | 3 | 6 | -6 | Upgrade
|
| Other Non Operating Income (Expenses) | 292 | 235 | 174 | 115 | 150 | 107 | Upgrade
|
| EBT Excluding Unusual Items | 2,857 | 2,856 | 2,834 | 2,567 | 2,731 | 1,009 | Upgrade
|
| Gain (Loss) on Sale of Investments | 21 | - | - | - | - | -26 | Upgrade
|
| Pretax Income | 2,878 | 2,856 | 2,834 | 2,567 | 2,731 | 983 | Upgrade
|
| Income Tax Expense | 860 | 869 | 882 | 790 | 845 | 356 | Upgrade
|
| Net Income | 2,018 | 1,987 | 1,952 | 1,777 | 1,886 | 627 | Upgrade
|
| Net Income to Common | 2,018 | 1,987 | 1,952 | 1,777 | 1,886 | 627 | Upgrade
|
| Net Income Growth | 0.65% | 1.79% | 9.85% | -5.78% | 200.80% | -44.41% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | 4.11% | -5.37% | -1.49% | -0.00% | 0.09% | -2.43% | Upgrade
|
| EPS (Basic) | 213.23 | 217.96 | 202.62 | 181.72 | 192.86 | 64.18 | Upgrade
|
| EPS (Diluted) | 213.23 | 217.96 | 202.62 | 181.72 | 192.86 | 64.18 | Upgrade
|
| EPS Growth | -3.32% | 7.57% | 11.50% | -5.78% | 200.52% | -43.03% | Upgrade
|
| Free Cash Flow | - | 4,624 | 4,880 | -6,564 | -11,578 | 3,680 | Upgrade
|
| Free Cash Flow Per Share | - | 507.23 | 506.56 | -671.25 | -1183.95 | 376.66 | Upgrade
|
| Dividend Per Share | 54.000 | 102.000 | 101.000 | 90.000 | 80.000 | 30.000 | Upgrade
|
| Dividend Growth | -46.00% | 0.99% | 12.22% | 12.50% | 166.67% | -18.92% | Upgrade
|
| Gross Margin | 5.32% | 4.79% | 4.54% | 4.96% | 6.26% | 5.07% | Upgrade
|
| Operating Margin | 1.51% | 1.45% | 1.47% | 1.56% | 2.13% | 0.79% | Upgrade
|
| Profit Margin | 1.25% | 1.15% | 1.13% | 1.17% | 1.62% | 0.59% | Upgrade
|
| Free Cash Flow Margin | - | 2.67% | 2.83% | -4.33% | -9.94% | 3.48% | Upgrade
|
| EBITDA | 2,745 | 2,825 | 2,858 | 2,690 | 2,798 | 1,100 | Upgrade
|
| EBITDA Margin | 1.70% | 1.63% | 1.66% | 1.77% | 2.40% | 1.04% | Upgrade
|
| D&A For EBITDA | 301.75 | 313 | 328 | 328 | 315 | 267 | Upgrade
|
| EBIT | 2,443 | 2,512 | 2,530 | 2,362 | 2,483 | 833 | Upgrade
|
| EBIT Margin | 1.51% | 1.45% | 1.47% | 1.56% | 2.13% | 0.79% | Upgrade
|
| Effective Tax Rate | 29.88% | 30.43% | 31.12% | 30.78% | 30.94% | 36.22% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.