TORQ Inc. (TYO:8077)
Japan
· Delayed Price · Currency is JPY 212.00
+1.00 (0.47%)
Apr 28, 2026, 3:30 PM JST
TORQ Inc. Cash Flow Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | 2020 - 2016 |
| Net Income | - | 1,313 | 1,315 | 1,246 | 724 | 395 | Upgrade
|
| Depreciation & Amortization | - | 424 | 479 | 539 | 402 | 142 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | -74 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 21 | -58 | -197 | -79 | -38 | Upgrade
|
| Other Operating Activities | - | -447 | -468 | -164 | -149 | -31 | Upgrade
|
| Change in Accounts Receivable | - | 1,381 | -306 | -322 | -200 | -803 | Upgrade
|
| Change in Inventory | - | -429 | -751 | 204 | -1,280 | -219 | Upgrade
|
| Change in Accounts Payable | - | -279 | 122 | -93 | 178 | 489 | Upgrade
|
| Change in Other Net Operating Assets | - | 77 | -279 | 652 | -465 | 37 | Upgrade
|
| Operating Cash Flow | - | 2,061 | -20 | 1,865 | -869 | -28 | Upgrade
|
| Capital Expenditures | - | -2 | -13 | -42 | -1,104 | -2,593 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 227 | - | - | - | Upgrade
|
| Divestitures | - | - | - | 33 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -26 | -34 | -48 | -58 | -25 | Upgrade
|
| Investment in Securities | - | -167 | -213 | -11 | -646 | -644 | Upgrade
|
| Other Investing Activities | - | 4 | 111 | 7 | 113 | 92 | Upgrade
|
| Investing Cash Flow | - | -191 | 78 | -61 | -1,695 | -3,170 | Upgrade
|
| Short-Term Debt Issued | - | 150 | 500 | - | 600 | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | 1,100 | 1,852 | 5,598 | Upgrade
|
| Total Debt Issued | - | 150 | 500 | 1,100 | 2,452 | 5,598 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | - | -2,050 | Upgrade
|
| Long-Term Debt Repaid | - | -636 | -486 | -1,586 | -244 | -200 | Upgrade
|
| Total Debt Repaid | - | -636 | -486 | -1,586 | -244 | -2,250 | Upgrade
|
| Net Debt Issued (Repaid) | - | -486 | 14 | -486 | 2,208 | 3,348 | Upgrade
|
| Repurchase of Common Stock | - | -157 | -373 | - | - | - | Upgrade
|
| Common Dividends Paid | - | -137 | -148 | -148 | -148 | -148 | Upgrade
|
| Other Financing Activities | - | -1 | -1 | - | -1 | -4 | Upgrade
|
| Financing Cash Flow | - | -781 | -508 | -634 | 2,059 | 3,196 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -12 | - | - | - | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -1 | - | - | - | 14 | Upgrade
|
| Net Cash Flow | - | 1,076 | -450 | 1,170 | -505 | 12 | Upgrade
|
| Free Cash Flow | - | 2,059 | -33 | 1,823 | -1,973 | -2,621 | Upgrade
|
| Free Cash Flow Margin | - | 9.14% | -0.15% | 8.38% | -9.63% | -13.61% | Upgrade
|
| Free Cash Flow Per Share | - | 90.71 | -1.34 | 73.40 | -79.61 | -105.88 | Upgrade
|
| Cash Interest Paid | - | 125 | 72 | 58 | 56 | 44 | Upgrade
|
| Cash Income Tax Paid | - | 447 | 466 | 162 | 149 | 30 | Upgrade
|
| Levered Free Cash Flow | - | 1,510 | -328.75 | 1,719 | -2,489 | -2,469 | Upgrade
|
| Unlevered Free Cash Flow | - | 1,588 | -284.38 | 1,755 | -2,454 | -2,441 | Upgrade
|
| Change in Working Capital | - | 750 | -1,214 | 441 | -1,767 | -496 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.