Sun-Wa Technos Corporation (TYO:8137)
Japan
· Delayed Price · Currency is JPY 3,265.00
+75.00 (2.35%)
Mar 10, 2026, 10:17 AM JST
Sun-Wa Technos Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 142,266 | 139,581 | 166,138 | 181,013 | 154,414 | 134,769 | Upgrade
|
| Revenue Growth (YoY) | 1.37% | -15.98% | -8.22% | 17.23% | 14.58% | -2.30% | Upgrade
|
| Cost of Revenue | 122,422 | 120,432 | 144,360 | 157,974 | 135,642 | 120,545 | Upgrade
|
| Gross Profit | 19,844 | 19,149 | 21,778 | 23,039 | 18,772 | 14,224 | Upgrade
|
| Selling, General & Admin | 15,714 | 15,167 | 15,140 | 15,010 | 13,661 | 11,745 | Upgrade
|
| Operating Expenses | 16,187 | 15,640 | 15,562 | 15,408 | 13,967 | 12,071 | Upgrade
|
| Operating Income | 3,657 | 3,509 | 6,216 | 7,631 | 4,805 | 2,153 | Upgrade
|
| Interest Expense | -165 | -182 | -183 | -137 | -45 | -48 | Upgrade
|
| Interest & Investment Income | 334 | 229 | 170 | 167 | 127 | 114 | Upgrade
|
| Currency Exchange Gain (Loss) | 19 | -89 | 11 | -351 | -2 | 94 | Upgrade
|
| Other Non Operating Income (Expenses) | 460 | 348 | 417 | 364 | 310 | 254 | Upgrade
|
| EBT Excluding Unusual Items | 4,305 | 3,815 | 6,631 | 7,674 | 5,195 | 2,567 | Upgrade
|
| Gain (Loss) on Sale of Investments | -201 | -27 | 701 | 33 | 61 | 7 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 8 | - | -1 | -10 | Upgrade
|
| Asset Writedown | - | - | - | - | -32 | -51 | Upgrade
|
| Other Unusual Items | 19 | - | 1 | 1 | - | -1 | Upgrade
|
| Pretax Income | 4,123 | 3,788 | 7,341 | 7,708 | 5,223 | 2,512 | Upgrade
|
| Income Tax Expense | 1,455 | 1,345 | 2,334 | 2,215 | 1,646 | 726 | Upgrade
|
| Net Income | 2,668 | 2,443 | 5,007 | 5,493 | 3,577 | 1,786 | Upgrade
|
| Net Income to Common | 2,668 | 2,443 | 5,007 | 5,493 | 3,577 | 1,786 | Upgrade
|
| Net Income Growth | -8.91% | -51.21% | -8.85% | 53.56% | 100.28% | 33.18% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 15 | 15 | 15 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 15 | 15 | 15 | 16 | 16 | Upgrade
|
| Shares Change (YoY) | 2.70% | -0.11% | -1.89% | -1.25% | -0.69% | -1.08% | Upgrade
|
| EPS (Basic) | 174.56 | 161.13 | 329.86 | 355.03 | 228.30 | 113.21 | Upgrade
|
| EPS (Diluted) | 174.56 | 161.13 | 329.86 | 355.03 | 228.30 | 113.21 | Upgrade
|
| EPS Growth | -9.73% | -51.15% | -7.09% | 55.51% | 101.66% | 34.64% | Upgrade
|
| Free Cash Flow | - | 9,041 | 4,109 | -619 | 609 | 1,536 | Upgrade
|
| Free Cash Flow Per Share | - | 596.29 | 270.70 | -40.01 | 38.87 | 97.36 | Upgrade
|
| Dividend Per Share | 120.000 | 110.000 | 95.000 | 90.000 | 37.000 | 34.000 | Upgrade
|
| Dividend Growth | 20.00% | 15.79% | 5.56% | 143.24% | 8.82% | - | Upgrade
|
| Gross Margin | - | 13.72% | 13.11% | 12.73% | 12.16% | 10.55% | Upgrade
|
| Operating Margin | 2.57% | 2.51% | 3.74% | 4.22% | 3.11% | 1.60% | Upgrade
|
| Profit Margin | 1.88% | 1.75% | 3.01% | 3.03% | 2.32% | 1.32% | Upgrade
|
| Free Cash Flow Margin | - | 6.48% | 2.47% | -0.34% | 0.39% | 1.14% | Upgrade
|
| EBITDA | 4,168 | 3,982 | 6,638 | 8,029 | 5,111 | 2,479 | Upgrade
|
| EBITDA Margin | - | 2.85% | 4.00% | 4.44% | 3.31% | 1.84% | Upgrade
|
| D&A For EBITDA | 511.25 | 473 | 422 | 398 | 306 | 326 | Upgrade
|
| EBIT | 3,657 | 3,509 | 6,216 | 7,631 | 4,805 | 2,153 | Upgrade
|
| EBIT Margin | - | 2.51% | 3.74% | 4.22% | 3.11% | 1.60% | Upgrade
|
| Effective Tax Rate | - | 35.51% | 31.79% | 28.74% | 31.51% | 28.90% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.