SHIMAMURA Co., Ltd. (TYO:8227)
Japan flag Japan · Delayed Price · Currency is JPY
3,332.00
+25.00 (0.76%)
Apr 28, 2026, 3:30 PM JST

SHIMAMURA Income Statement

Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year
FY 2026 FY 2025 FY 2024 FY 2023 FY 2022 2021 - 2017
Period Ending
Feb '26 Feb '25 Feb '24 Feb '23 Feb '22 2021 - 2017
Operating Revenue
700,034665,358635,091616,125583,618
Upgrade
Other Revenue
1,3501,3841,4081,3941,153
Upgrade
Revenue
701,384666,742636,499617,519584,771
Upgrade
Revenue Growth (YoY)
5.20%4.75%3.07%5.60%7.58%
Upgrade
Cost of Revenue
456,130434,475416,529406,129384,687
Upgrade
Gross Profit
245,254232,267219,970211,390200,084
Upgrade
Selling, General & Admin
183,771166,921158,744152,197150,663
Upgrade
Operating Expenses
183,771173,026164,662158,088150,663
Upgrade
Operating Income
61,48359,24155,30853,30249,421
Upgrade
Interest & Investment Income
1,396673407318357
Upgrade
Currency Exchange Gain (Loss)
323-199362290347
Upgrade
Other Non Operating Income (Expenses)
284516471306276
Upgrade
EBT Excluding Unusual Items
63,48660,23156,54854,21650,401
Upgrade
Gain (Loss) on Sale of Investments
-1902-5
Upgrade
Gain (Loss) on Sale of Assets
-333-144-64312
Upgrade
Asset Writedown
-723-788-841-405-302
Upgrade
Other Unusual Items
-22-71-104-204117
Upgrade
Pretax Income
62,40859,41855,54153,63850,223
Upgrade
Income Tax Expense
17,94817,53315,45715,61714,795
Upgrade
Net Income
44,46041,88540,08438,02135,428
Upgrade
Net Income to Common
44,46041,88540,08438,02135,428
Upgrade
Net Income Growth
6.15%4.49%5.43%7.32%35.41%
Upgrade
Shares Outstanding (Basic)
220221221221220
Upgrade
Shares Outstanding (Diluted)
220221221221220
Upgrade
Shares Change (YoY)
-0.36%0.00%0.00%0.00%-0.00%
Upgrade
EPS (Basic)
202.36189.94181.78172.43160.68
Upgrade
EPS (Diluted)
202.36189.94181.78172.43160.68
Upgrade
EPS Growth
6.54%4.49%5.42%7.32%35.42%
Upgrade
Free Cash Flow
25,11941,36133,52637,16828,965
Upgrade
Free Cash Flow Per Share
114.33187.57152.04168.56131.36
Upgrade
Dividend Per Share
71.66766.66746.66743.33340.000
Upgrade
Dividend Growth
7.50%42.86%7.69%8.33%9.09%
Upgrade
Gross Margin
34.97%34.84%34.56%34.23%34.22%
Upgrade
Operating Margin
8.77%8.88%8.69%8.63%8.45%
Upgrade
Profit Margin
6.34%6.28%6.30%6.16%6.06%
Upgrade
Free Cash Flow Margin
3.58%6.20%5.27%6.02%4.95%
Upgrade
EBITDA
68,47965,34661,22659,19355,332
Upgrade
EBITDA Margin
9.76%9.80%9.62%9.59%9.46%
Upgrade
D&A For EBITDA
6,9966,1055,9185,8915,911
Upgrade
EBIT
61,48359,24155,30853,30249,421
Upgrade
EBIT Margin
8.77%8.88%8.69%8.63%8.45%
Upgrade
Effective Tax Rate
28.76%29.51%27.83%29.12%29.46%
Upgrade
Advertising Expenses
-11,50911,94911,62611,620
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.