Takashimaya Company, Limited (TYO:8233)
1,875.50
+27.50 (1.49%)
Apr 28, 2026, 3:30 PM JST
Takashimaya Company Cash Flow Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | 2021 - 2017 |
| Net Income | -8,194 | 57,253 | 40,553 | 34,907 | 3,667 | Upgrade
|
| Depreciation & Amortization | 34,168 | 33,220 | 34,527 | 33,580 | 31,668 | Upgrade
|
| Loss (Gain) From Sale of Assets | -8,417 | 5,732 | 8,495 | 2,124 | 5,502 | Upgrade
|
| Asset Writedown & Restructuring Costs | 2,630 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -178 | -4,079 | - | -2,857 | -2,501 | Upgrade
|
| Loss (Gain) on Equity Investments | -4,181 | -3,686 | -3,223 | -2,689 | -1,462 | Upgrade
|
| Other Operating Activities | 62,153 | -2,780 | -3,115 | 379 | -8,332 | Upgrade
|
| Change in Accounts Receivable | -36,379 | -7,231 | -13,428 | -47,295 | 4,612 | Upgrade
|
| Change in Inventory | 94 | 754 | -571 | 3,225 | 4,178 | Upgrade
|
| Change in Accounts Payable | 8,237 | 783 | 6,204 | 16,581 | -6,512 | Upgrade
|
| Change in Unearned Revenue | 4,748 | - | - | - | - | Upgrade
|
| Change in Other Net Operating Assets | -844 | -7,473 | -9,906 | -1,458 | -9,776 | Upgrade
|
| Operating Cash Flow | 53,837 | 72,493 | 59,536 | 36,497 | 21,044 | Upgrade
|
| Operating Cash Flow Growth | -25.74% | 21.76% | 63.13% | 73.43% | -51.87% | Upgrade
|
| Capital Expenditures | -45,236 | -28,811 | -27,857 | -26,014 | -32,939 | Upgrade
|
| Sale of Property, Plant & Equipment | 17,546 | 96 | 3 | 6,756 | - | Upgrade
|
| Cash Acquisitions | -2,258 | - | - | - | - | Upgrade
|
| Divestitures | 360 | - | - | - | - | Upgrade
|
| Investment in Securities | -720 | -8,923 | -27,474 | 8,495 | 476 | Upgrade
|
| Other Investing Activities | 474 | 1,142 | 863 | 1,094 | -1,885 | Upgrade
|
| Investing Cash Flow | -34,924 | -39,694 | -52,499 | -10,707 | -37,120 | Upgrade
|
| Short-Term Debt Issued | 129,976 | - | - | - | - | Upgrade
|
| Long-Term Debt Issued | 39,315 | 28,000 | - | 12,000 | 41,185 | Upgrade
|
| Total Debt Issued | 169,291 | 28,000 | - | 12,000 | 41,185 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -10,000 | -10,000 | Upgrade
|
| Long-Term Debt Repaid | -176,413 | -38,580 | -4,660 | -3,220 | -23,252 | Upgrade
|
| Total Debt Repaid | -176,413 | -38,580 | -4,660 | -13,220 | -33,252 | Upgrade
|
| Net Debt Issued (Repaid) | -7,122 | -10,580 | -4,660 | -1,220 | 7,933 | Upgrade
|
| Repurchase of Common Stock | -15,000 | -15,001 | -2 | -16,695 | - | Upgrade
|
| Common Dividends Paid | -9,032 | -6,782 | -4,889 | -4,001 | -4,001 | Upgrade
|
| Other Financing Activities | -618 | -9,409 | -11,049 | -10,512 | -8,690 | Upgrade
|
| Financing Cash Flow | -31,772 | -41,772 | -20,600 | -32,428 | -4,758 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1,741 | 3,992 | 3,832 | 6,272 | 4,511 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 642 | - | 1 | - | Upgrade
|
| Net Cash Flow | -11,118 | -4,339 | 4,267 | -365 | -16,323 | Upgrade
|
| Free Cash Flow | 8,601 | 43,682 | 31,679 | 10,483 | -11,895 | Upgrade
|
| Free Cash Flow Growth | -80.31% | 37.89% | 202.19% | - | - | Upgrade
|
| Free Cash Flow Margin | 2.14% | 8.76% | 6.80% | 2.36% | -1.56% | Upgrade
|
| Free Cash Flow Per Share | 28.81 | 118.59 | 85.49 | 27.37 | -30.62 | Upgrade
|
| Cash Interest Paid | 7,636 | 7,817 | 5,712 | 5,207 | 4,665 | Upgrade
|
| Cash Income Tax Paid | 8,669 | 4,816 | 4,704 | 759 | 8,989 | Upgrade
|
| Levered Free Cash Flow | -11,464 | 28,729 | 29,106 | 13,168 | -24,517 | Upgrade
|
| Unlevered Free Cash Flow | -6,621 | 33,651 | 32,663 | 16,404 | -21,610 | Upgrade
|
| Change in Working Capital | -24,144 | -13,167 | -17,701 | -28,947 | -7,498 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.