Heiwado Co.,Ltd. (TYO:8276)
Japan
· Delayed Price · Currency is JPY 2,663.00
+41.00 (1.56%)
Apr 28, 2026, 3:30 PM JST
Heiwado Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 20, 2026 | Feb '25 Feb 20, 2025 | Feb '24 Feb 20, 2024 | Feb '23 Feb 20, 2023 | Feb '22 Feb 20, 2022 | 2021 - 2017 |
| Operating Revenue | 435,093 | 425,025 | 406,828 | 397,402 | 426,463 | Upgrade
|
| Other Revenue | 20,917 | 19,873 | 18,596 | 18,273 | 13,277 | Upgrade
|
| Revenue | 456,010 | 444,898 | 425,424 | 415,675 | 439,740 | Upgrade
|
| Revenue Growth (YoY) | 2.50% | 4.58% | 2.34% | -5.47% | 0.09% | Upgrade
|
| Cost of Revenue | 290,033 | 283,644 | 270,536 | 265,501 | 289,629 | Upgrade
|
| Gross Profit | 165,977 | 161,254 | 154,888 | 150,174 | 150,111 | Upgrade
|
| Selling, General & Admin | 138,774 | 134,657 | 129,141 | 127,384 | 122,843 | Upgrade
|
| Amortization of Goodwill & Intangibles | 66 | 66 | 66 | 66 | 66 | Upgrade
|
| Operating Expenses | 152,664 | 147,893 | 141,705 | 138,945 | 134,748 | Upgrade
|
| Operating Income | 13,313 | 13,361 | 13,183 | 11,229 | 15,363 | Upgrade
|
| Interest Expense | -127 | -68 | -34 | -27 | -26 | Upgrade
|
| Interest & Investment Income | 222 | 272 | 291 | 389 | 364 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 2 | 20 | 424 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 1,197 | 1,071 | 1,021 | 1,054 | 1,250 | Upgrade
|
| EBT Excluding Unusual Items | 14,605 | 14,638 | 14,481 | 13,069 | 16,951 | Upgrade
|
| Gain (Loss) on Sale of Investments | 498 | 1,082 | 25 | 637 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 134 | 57 | 11 | 124 | 3 | Upgrade
|
| Asset Writedown | -1,107 | -1,022 | -2,549 | -1,721 | -1,414 | Upgrade
|
| Other Unusual Items | -447 | 462 | -1,440 | -197 | 311 | Upgrade
|
| Pretax Income | 13,683 | 15,217 | 10,528 | 11,912 | 15,851 | Upgrade
|
| Income Tax Expense | 4,161 | 4,384 | 3,670 | 4,416 | 5,156 | Upgrade
|
| Earnings From Continuing Operations | 9,522 | 10,833 | 6,858 | 7,496 | 10,695 | Upgrade
|
| Minority Interest in Earnings | -113 | -106 | -74 | 20 | -48 | Upgrade
|
| Net Income | 9,409 | 10,727 | 6,784 | 7,516 | 10,647 | Upgrade
|
| Net Income to Common | 9,409 | 10,727 | 6,784 | 7,516 | 10,647 | Upgrade
|
| Net Income Growth | -12.29% | 58.12% | -9.74% | -29.41% | 9.49% | Upgrade
|
| Shares Outstanding (Basic) | 50 | 51 | 52 | 52 | 52 | Upgrade
|
| Shares Outstanding (Diluted) | 50 | 51 | 52 | 52 | 52 | Upgrade
|
| Shares Change (YoY) | -3.11% | -2.17% | -0.00% | - | - | Upgrade
|
| EPS (Basic) | 189.28 | 209.07 | 129.35 | 143.30 | 203.00 | Upgrade
|
| EPS (Diluted) | 189.28 | 209.07 | 129.35 | 143.30 | 203.00 | Upgrade
|
| EPS Growth | -9.47% | 61.63% | -9.74% | -29.41% | 9.49% | Upgrade
|
| Free Cash Flow | 429 | 6,797 | 3,437 | 1,012 | 11,748 | Upgrade
|
| Free Cash Flow Per Share | 8.63 | 132.47 | 65.53 | 19.30 | 223.99 | Upgrade
|
| Dividend Per Share | 66.000 | 63.000 | 42.000 | 42.000 | 42.000 | Upgrade
|
| Dividend Growth | 4.76% | 50.00% | - | - | 10.53% | Upgrade
|
| Gross Margin | 36.40% | 36.24% | 36.41% | 36.13% | 34.14% | Upgrade
|
| Operating Margin | 2.92% | 3.00% | 3.10% | 2.70% | 3.49% | Upgrade
|
| Profit Margin | 2.06% | 2.41% | 1.59% | 1.81% | 2.42% | Upgrade
|
| Free Cash Flow Margin | 0.09% | 1.53% | 0.81% | 0.24% | 2.67% | Upgrade
|
| EBITDA | 27,203 | 26,597 | 25,672 | 22,740 | 27,271 | Upgrade
|
| EBITDA Margin | 5.96% | 5.98% | 6.03% | 5.47% | 6.20% | Upgrade
|
| D&A For EBITDA | 13,890 | 13,236 | 12,489 | 11,511 | 11,908 | Upgrade
|
| EBIT | 13,313 | 13,361 | 13,183 | 11,229 | 15,363 | Upgrade
|
| EBIT Margin | 2.92% | 3.00% | 3.10% | 2.70% | 3.49% | Upgrade
|
| Effective Tax Rate | 30.41% | 28.81% | 34.86% | 37.07% | 32.53% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.