Tokyo Century Corporation (TYO:8439)
Japan flag Japan · Delayed Price · Currency is JPY
2,123.00
+52.00 (2.51%)
Mar 10, 2026, 2:25 PM JST

Tokyo Century Cash Flow Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2020 - 2016
Net Income
-145,413118,00035,59889,40779,847
Upgrade
Depreciation & Amortization
-266,213246,736227,822203,505194,695
Upgrade
Loss (Gain) From Sale of Assets
-323,228115,128176,102177,39589,117
Upgrade
Loss (Gain) From Sale of Investments
--11,705-1,805-4,934-538-3,014
Upgrade
Loss (Gain) on Equity Investments
--18,651-17,802-18,306-9,631-3,355
Upgrade
Other Operating Activities
--505,673-499,189-428,519-344,273-345,442
Upgrade
Change in Accounts Payable
-7,35519,414-5,311-33,449-16,873
Upgrade
Change in Other Net Operating Assets
--154,809-157,224-13,881144,96756,356
Upgrade
Operating Cash Flow
-51,371-176,742-31,429227,38351,331
Upgrade
Operating Cash Flow Growth
----342.97%-
Upgrade
Capital Expenditures
--17,770-15,149-9,635-11,700-4,726
Upgrade
Sale of Property, Plant & Equipment
-6071,5813501645,661
Upgrade
Cash Acquisitions
--1,256-68,190-2,422-1,873-8,265
Upgrade
Divestitures
-3,290669-6,416-434
Upgrade
Investment in Securities
--21,286-31,714-8,394-5,697-99,863
Upgrade
Other Investing Activities
-4,9494,306-11,207-3,38510,222
Upgrade
Investing Cash Flow
--31,466-108,497-31,308-16,075-97,405
Upgrade
Short-Term Debt Issued
--332,1126,71912,570-
Upgrade
Long-Term Debt Issued
-1,399,3731,161,898975,7201,239,9071,316,503
Upgrade
Total Debt Issued
-1,399,3731,494,010982,4391,252,4771,316,503
Upgrade
Short-Term Debt Repaid
--216,424--31,669-261,745-424,250
Upgrade
Long-Term Debt Repaid
--1,188,009-1,191,514-913,925-1,139,352-843,517
Upgrade
Total Debt Repaid
--1,404,433-1,191,514-945,594-1,401,097-1,267,767
Upgrade
Net Debt Issued (Repaid)
--5,060302,49636,845-148,62048,736
Upgrade
Repurchase of Common Stock
--3,079-3-1-2-8
Upgrade
Common Dividends Paid
--27,423-21,054-17,488-17,221-16,722
Upgrade
Other Financing Activities
--7,819-19,542-12,430-35,578-13,060
Upgrade
Financing Cash Flow
--43,381261,8976,926-201,42118,946
Upgrade
Foreign Exchange Rate Adjustments
-8,3485,98617,04413,142-6,105
Upgrade
Miscellaneous Cash Flow Adjustments
--1111739
Upgrade
Net Cash Flow
--15,128-17,355-38,76623,146-33,194
Upgrade
Free Cash Flow
-33,601-191,891-41,064215,68346,605
Upgrade
Free Cash Flow Growth
----362.79%-
Upgrade
Free Cash Flow Margin
-2.46%-14.26%-3.10%16.88%3.88%
Upgrade
Free Cash Flow Per Share
-68.47-390.37-83.58439.3294.99
Upgrade
Cash Interest Paid
-132,332107,19871,90552,36249,082
Upgrade
Cash Income Tax Paid
-20,39625,51636,61328,28734,885
Upgrade
Levered Free Cash Flow
-189,635321,566231,289305,548265,461
Upgrade
Unlevered Free Cash Flow
-195,685326,473235,004307,652267,392
Upgrade
Change in Working Capital
--147,454-137,810-19,192111,51839,483
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.