AEON Financial Service Ratios and Metrics

Market cap in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022	2021 - 2017
Period Ending	Apr '26 Apr 27, 2026	Feb '26 Feb 28, 2026	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	2021 - 2017
Market Capitalization	336,240	381,036	261,000	282,027	279,096	256,411	Upgrade
Market Cap Growth	23.47%	45.99%	-7.46%	1.05%	8.85%	-12.90%	Upgrade
Last Close Price	1557.50	1765.00	1170.04	1213.39	1152.89	1017.90	Upgrade
PE Ratio	15.94	18.07	13.37	13.50	9.10	8.49	Upgrade
PS Ratio	0.66	0.75	0.54	0.62	0.65	0.57	Upgrade
PB Ratio	0.54	0.61	0.44	0.49	0.52	0.50	Upgrade
P/FCF Ratio	13.74	15.57	-	-	-	-	Upgrade
P/OCF Ratio	11.65	13.20	-	-	-	-	Upgrade
Debt / Equity Ratio	2.25	2.25	2.17	2.24	2.18	2.07	Upgrade
Debt / FCF Ratio	57.43	57.43	-	-	-	-	Upgrade
Net Debt / Equity Ratio	1.17	1.17	0.79	1.08	0.63	0.62	Upgrade
Net Debt / FCF Ratio	29.77	29.77	-1.37	-3.15	-2.77	-3.67	Upgrade
Return on Equity (ROE)	6.05%	6.05%	5.58%	6.04%	8.31%	8.34%	Upgrade
Return on Assets (ROA)	0.46%	0.46%	0.44%	0.50%	0.67%	0.66%	Upgrade
Earnings Yield	6.27%	5.54%	7.48%	7.41%	10.99%	11.78%	Upgrade
FCF Yield	7.28%	6.42%	-130.78%	-69.70%	-43.90%	-33.69%	Upgrade
Dividend Yield	3.47%	3.00%	4.53%	4.37%	4.60%	4.52%	Upgrade
Payout Ratio	54.24%	54.24%	58.59%	59.91%	35.88%	30.00%	Upgrade
Buyback Yield / Dilution	-0.00%	-0.00%	-0.01%	-0.01%	-0.00%	0.00%	Upgrade
Total Shareholder Return	3.42%	3.00%	4.52%	4.36%	4.59%	4.52%	Upgrade

Source: S&P Capital IQ. Banks template. Financial Sources.