Daiwa Securities Group Inc. (TYO:8601)
Japan flag Japan · Delayed Price · Currency is JPY
1,466.50
-50.00 (-3.30%)
Apr 28, 2026, 3:30 PM JST

Daiwa Securities Group Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2026 FY 2025 FY 2024 FY 2023 FY 2022 2021 - 2017
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22 2021 - 2017
Interest and Dividend Income
690,472681,952607,590332,54875,978
Upgrade
Total Interest Expense
601,920----
Upgrade
Net Interest Income
88,552681,952607,590332,54875,978
Upgrade
Brokerage Commission
438,541368,560320,045251,828274,843
Upgrade
Trading & Principal Transactions
105,855107,37398,16070,253101,522
Upgrade
Underwriting & Investment Banking Fee
39,93947,93038,49028,16539,210
Upgrade
Gain on Sale of Investments (Rev)
1,63912,36014,3813,6926,048
Upgrade
Other Revenue
191,537153,839198,816179,604121,870
Upgrade
Revenue Before Loan Losses
866,0631,372,0141,277,482866,090619,471
Upgrade
Provision for Loan Losses
--154932
Upgrade
Revenue
866,0631,372,0141,277,467866,041619,439
Upgrade
Revenue Growth (YoY)
-36.88%7.40%47.51%39.81%7.56%
Upgrade
Salaries & Employee Benefits
256,197245,001222,532199,790198,790
Upgrade
Cost of Services Provided
206,054185,676166,636153,425142,248
Upgrade
Other Operating Expenses
166,36814,25712,88110,19110,678
Upgrade
Total Operating Expenses
662,779479,247437,190397,903386,527
Upgrade
Operating Income
203,284892,767840,277468,138232,912
Upgrade
Currency Exchange Gains
-2,380----
Upgrade
Other Non-Operating Income (Expenses)
7,031-715,334-670,518-390,162-105,195
Upgrade
EBT Excluding Unusual Items
230,239224,715174,58786,930135,821
Upgrade
Merger & Restructuring Charges
-126----
Upgrade
Asset Writedown
-791----
Upgrade
Gain (Loss) on Sale of Investments
16,4433,8696,2455,2826,784
Upgrade
Other Unusual Items
-3,052-9,559-11,867-7,682-985
Upgrade
Pretax Income
263,928219,025179,99696,765141,665
Upgrade
Income Tax Expense
73,69653,93249,56123,08237,521
Upgrade
Earnings From Continuing Ops.
190,232165,093130,43573,683104,144
Upgrade
Minority Interest in Earnings
-14,951-10,725-8,878-9,808-9,253
Upgrade
Net Income
175,281154,368121,55763,87594,891
Upgrade
Net Income to Common
175,281154,368121,55763,87594,891
Upgrade
Net Income Growth
13.55%26.99%90.31%-32.69%-12.46%
Upgrade
Shares Outstanding (Basic)
1,3911,4091,4311,4671,505
Upgrade
Shares Outstanding (Diluted)
1,4121,4341,4501,4751,513
Upgrade
Shares Change (YoY)
-1.55%-1.07%-1.71%-2.53%-1.03%
Upgrade
EPS (Basic)
126.04109.5384.9443.5363.06
Upgrade
EPS (Diluted)
124.15107.6483.8643.3162.72
Upgrade
EPS Growth
15.34%28.36%93.63%-30.95%-11.54%
Upgrade
Free Cash Flow
370,378-500,889677,343-231,447-416,031
Upgrade
Free Cash Flow Per Share
262.33-349.28467.26-156.93-274.96
Upgrade
Dividend Per Share
64.00056.00044.00023.00033.000
Upgrade
Dividend Growth
14.29%27.27%91.30%-30.30%-8.33%
Upgrade
Operating Margin
23.47%65.07%65.78%54.05%37.60%
Upgrade
Profit Margin
20.24%11.25%9.52%7.38%15.32%
Upgrade
Free Cash Flow Margin
42.77%-36.51%53.02%-26.72%-67.16%
Upgrade
Effective Tax Rate
27.92%24.62%27.53%23.85%26.49%
Upgrade
Revenue as Reported
1,467,983----
Upgrade
Source: S&P Capital IQ. Capital Markets template. Financial Sources.