The Kosei Securities Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022	2021 - 2017
Period Ending	Apr '26 Apr 27, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	2021 - 2017
Market Capitalization	5,071	4,724	3,899	7,827	3,890	4,508	Upgrade
Market Cap Growth	36.62%	21.15%	-50.18%	101.20%	-13.72%	-38.73%	Upgrade
Last Close Price	541.00	504.00	408.03	809.59	394.21	451.36	Upgrade
PE Ratio	24.34	22.50	-	20.76	-	-	Upgrade
PS Ratio	4.80	4.47	7.08	5.41	9.22	10.41	Upgrade
PB Ratio	0.31	0.29	0.25	0.46	0.25	0.28	Upgrade
P/FCF Ratio	-	-	-	10.16	10.32	-	Upgrade
P/OCF Ratio	-	-	-	9.42	10.16	-	Upgrade
Net Debt / Equity Ratio	-0.64	-0.64	-0.61	-0.81	-0.84	-0.69	Upgrade
Net Debt / FCF Ratio	44.45	44.45	5.63	-17.85	-34.07	9.96	Upgrade
Asset Turnover	0.05	0.05	0.02	0.06	0.02	0.02	Upgrade
Quick Ratio	2.53	2.53	2.44	2.29	2.57	3.20	Upgrade
Current Ratio	2.57	2.57	2.45	2.29	2.62	3.29	Upgrade
Return on Equity (ROE)	1.31%	1.31%	-2.85%	2.34%	-2.54%	-1.30%	Upgrade
Return on Assets (ROA)	0.95%	0.95%	-2.01%	1.65%	-1.92%	-0.99%	Upgrade
Return on Invested Capital (ROIC)	0.23%	0.23%	-3.14%	2.29%	-3.14%	-2.87%	Upgrade
Earnings Yield	4.14%	4.45%	-11.95%	4.82%	-10.21%	-4.70%	Upgrade
FCF Yield	-4.65%	-5.00%	-43.52%	9.84%	9.69%	-24.35%	Upgrade
Payout Ratio	22.38%	22.38%	-	12.47%	-	-	Upgrade
Buyback Yield / Dilution	0.00%	0.00%	-	0.01%	-	0.03%	Upgrade

Source: S&P Capital IQ. Capital Markets template. Financial Sources.