First Juken Co., Ltd. (TYO:8917)
1,123.00
-47.00 (-4.02%)
Apr 28, 2026, 3:30 PM JST
First Juken Income Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | 2020 - 2016 |
| Operating Revenue | 41,506 | 42,883 | 35,985 | 43,373 | 39,965 | 42,631 | Upgrade
|
| Revenue | 41,506 | 42,883 | 35,985 | 43,373 | 39,965 | 42,631 | Upgrade
|
| Revenue Growth (YoY) | 10.71% | 19.17% | -17.03% | 8.53% | -6.25% | -2.21% | Upgrade
|
| Cost of Revenue | 34,511 | 35,860 | 30,712 | 36,957 | 33,043 | 35,507 | Upgrade
|
| Gross Profit | 6,995 | 7,023 | 5,273 | 6,416 | 6,922 | 7,124 | Upgrade
|
| Selling, General & Admin | 4,401 | 4,509 | 3,047 | 3,283 | 3,277 | 3,185 | Upgrade
|
| Other Operating Expenses | 24 | 24 | 398 | 410 | 425 | 397 | Upgrade
|
| Operating Expenses | 4,425 | 4,533 | 3,445 | 3,693 | 3,702 | 3,582 | Upgrade
|
| Operating Income | 2,570 | 2,490 | 1,828 | 2,723 | 3,220 | 3,542 | Upgrade
|
| Interest Expense | -196.43 | -185 | -75 | -93 | -87 | -80 | Upgrade
|
| Interest & Investment Income | 12.11 | 12 | 7 | 5 | 6 | 6 | Upgrade
|
| Other Non Operating Income (Expenses) | 106.27 | 34 | 14 | 25 | 12 | 27 | Upgrade
|
| EBT Excluding Unusual Items | 2,492 | 2,351 | 1,774 | 2,660 | 3,151 | 3,495 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 1,477 | - | - | 21 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 25 | - | 4 | - | Upgrade
|
| Asset Writedown | - | - | -6 | - | - | -4 | Upgrade
|
| Other Unusual Items | -68.29 | -65 | - | - | - | - | Upgrade
|
| Pretax Income | 2,423 | 2,286 | 3,270 | 2,660 | 3,155 | 3,512 | Upgrade
|
| Income Tax Expense | 851.89 | 775 | 657 | 852 | 1,008 | 1,119 | Upgrade
|
| Earnings From Continuing Operations | 1,571 | 1,511 | 2,613 | 1,808 | 2,147 | 2,393 | Upgrade
|
| Minority Interest in Earnings | -67.34 | -76 | -117 | -57 | -97 | -108 | Upgrade
|
| Net Income | 1,504 | 1,435 | 2,496 | 1,751 | 2,050 | 2,285 | Upgrade
|
| Net Income to Common | 1,504 | 1,435 | 2,496 | 1,751 | 2,050 | 2,285 | Upgrade
|
| Net Income Growth | -40.06% | -42.51% | 42.55% | -14.59% | -10.28% | 36.83% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | 0.61% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | Upgrade
|
| EPS (Basic) | 108.10 | 103.16 | 179.60 | 126.01 | 147.53 | 164.44 | Upgrade
|
| EPS (Diluted) | 107.56 | 102.62 | 178.64 | 125.44 | 146.98 | 163.99 | Upgrade
|
| EPS Growth | -40.09% | -42.55% | 42.41% | -14.66% | -10.37% | 36.69% | Upgrade
|
| Free Cash Flow | - | 1,752 | 4,510 | 1,205 | -6,127 | 6,036 | Upgrade
|
| Free Cash Flow Per Share | - | 125.27 | 322.73 | 86.30 | -439.17 | 433.02 | Upgrade
|
| Dividend Per Share | 43.000 | 43.000 | 43.000 | 43.000 | 43.000 | 43.000 | Upgrade
|
| Gross Margin | 16.85% | 16.38% | 14.65% | 14.79% | 17.32% | 16.71% | Upgrade
|
| Operating Margin | 6.19% | 5.81% | 5.08% | 6.28% | 8.06% | 8.31% | Upgrade
|
| Profit Margin | 3.62% | 3.35% | 6.94% | 4.04% | 5.13% | 5.36% | Upgrade
|
| Free Cash Flow Margin | - | 4.09% | 12.53% | 2.78% | -15.33% | 14.16% | Upgrade
|
| EBITDA | 2,978 | 2,866 | 2,075 | 2,967 | 3,466 | 3,780 | Upgrade
|
| EBITDA Margin | 7.17% | 6.68% | 5.77% | 6.84% | 8.67% | 8.87% | Upgrade
|
| D&A For EBITDA | 408.25 | 376 | 247 | 244 | 246 | 238 | Upgrade
|
| EBIT | 2,570 | 2,490 | 1,828 | 2,723 | 3,220 | 3,542 | Upgrade
|
| EBIT Margin | 6.19% | 5.81% | 5.08% | 6.28% | 8.06% | 8.31% | Upgrade
|
| Effective Tax Rate | 35.15% | 33.90% | 20.09% | 32.03% | 31.95% | 31.86% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.