Tosei Corporation (TYO:8923)
Japan
· Delayed Price · Currency is JPY 1,657.00
+10.00 (0.61%)
Apr 28, 2026, 3:30 PM JST
Tosei Income Statement
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | 2020 - 2016 |
| Revenue | 109,120 | 94,688 | 82,192 | 79,446 | 70,953 | 61,726 | Upgrade
|
| Revenue Growth (YoY) | 16.84% | 15.20% | 3.46% | 11.97% | 14.95% | -3.46% | Upgrade
|
| Cost of Revenue | 65,559 | 54,793 | 46,995 | 49,161 | 45,686 | 41,025 | Upgrade
|
| Gross Profit | 43,561 | 39,895 | 35,196 | 30,285 | 25,267 | 20,702 | Upgrade
|
| Selling, General & Admin | 18,167 | 16,010 | 15,229 | 13,401 | 11,480 | 9,123 | Upgrade
|
| Other Operating Expenses | -121.08 | 925 | 1,481 | 651.91 | 505.15 | 523.37 | Upgrade
|
| Operating Expenses | 18,046 | 17,565 | 16,710 | 14,053 | 11,985 | 9,646 | Upgrade
|
| Operating Income | 25,515 | 22,330 | 18,487 | 16,232 | 13,282 | 11,055 | Upgrade
|
| Interest Expense | -2,552 | -2,399 | -1,745 | -1,348 | -1,138 | -912.56 | Upgrade
|
| Interest & Investment Income | 717 | 693 | 620.96 | 403.93 | 377.62 | 249.56 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -1 | -0 | -0 | -0 | -0 | Upgrade
|
| EBT Excluding Unusual Items | 23,680 | 20,623 | 17,363 | 15,288 | 12,521 | 10,392 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -88.86 | -20.47 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 7 | 1.85 | 1.96 | 2.26 | 0.31 | Upgrade
|
| Other Unusual Items | - | - | - | 109.42 | 250.37 | -90.04 | Upgrade
|
| Pretax Income | 23,680 | 20,630 | 17,365 | 15,311 | 12,754 | 10,303 | Upgrade
|
| Income Tax Expense | 6,882 | 5,835 | 5,365 | 4,803 | 4,146 | 3,579 | Upgrade
|
| Earnings From Continuing Operations | 16,798 | 14,795 | 12,000 | 10,508 | 8,607 | 6,724 | Upgrade
|
| Minority Interest in Earnings | -38.13 | -41 | -15.01 | -1.1 | - | -2.39 | Upgrade
|
| Net Income | 16,760 | 14,754 | 11,985 | 10,507 | 8,607 | 6,721 | Upgrade
|
| Net Income to Common | 16,760 | 14,754 | 11,985 | 10,507 | 8,607 | 6,721 | Upgrade
|
| Net Income Growth | 22.10% | 23.10% | 14.07% | 22.07% | 28.06% | 86.58% | Upgrade
|
| Shares Outstanding (Basic) | 97 | 97 | 97 | 96 | 95 | 94 | Upgrade
|
| Shares Outstanding (Diluted) | 97 | 97 | 97 | 96 | 95 | 94 | Upgrade
|
| Shares Change (YoY) | 0.30% | 0.19% | 1.19% | 0.93% | 0.54% | -0.47% | Upgrade
|
| EPS (Basic) | 172.84 | 152.17 | 123.72 | 109.87 | 90.83 | 71.28 | Upgrade
|
| EPS (Diluted) | 172.30 | 151.88 | 123.61 | 109.66 | 90.67 | 71.18 | Upgrade
|
| EPS Growth | 21.73% | 22.86% | 12.73% | 20.95% | 27.37% | 87.48% | Upgrade
|
| Free Cash Flow | 2,004 | -1,897 | -13,240 | 5,314 | -286.18 | 0.51 | Upgrade
|
| Free Cash Flow Per Share | 20.60 | -19.53 | -136.56 | 55.46 | -3.02 | 0.01 | Upgrade
|
| Dividend Per Share | 50.000 | 50.000 | 39.500 | 33.000 | 25.500 | 19.000 | Upgrade
|
| Dividend Growth | 26.58% | 26.58% | 19.70% | 29.41% | 34.21% | 100.00% | Upgrade
|
| Gross Margin | 39.92% | 42.13% | 42.82% | 38.12% | 35.61% | 33.54% | Upgrade
|
| Operating Margin | 23.38% | 23.58% | 22.49% | 20.43% | 18.72% | 17.91% | Upgrade
|
| Profit Margin | 15.36% | 15.58% | 14.58% | 13.23% | 12.13% | 10.89% | Upgrade
|
| Free Cash Flow Margin | 1.84% | -2.00% | -16.11% | 6.69% | -0.40% | 0.00% | Upgrade
|
| EBITDA | 27,141 | 24,005 | 20,023 | 17,741 | 14,814 | 12,494 | Upgrade
|
| EBITDA Margin | 24.87% | 25.35% | 24.36% | 22.33% | 20.88% | 20.24% | Upgrade
|
| D&A For EBITDA | 1,626 | 1,675 | 1,537 | 1,509 | 1,532 | 1,439 | Upgrade
|
| EBIT | 25,515 | 22,330 | 18,487 | 16,232 | 13,282 | 11,055 | Upgrade
|
| EBIT Margin | 23.38% | 23.58% | 22.49% | 20.43% | 18.72% | 17.91% | Upgrade
|
| Effective Tax Rate | 29.06% | 28.28% | 30.89% | 31.37% | 32.51% | 34.74% | Upgrade
|
| Advertising Expenses | - | 352 | 394.52 | 322.15 | 241.76 | 193.51 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.