Nippon Building Fund Inc. (TYO:8951)
Japan
· Delayed Price · Currency is JPY 131,300
-1,700 (-1.28%)
Apr 28, 2026, 3:30 PM JST
Nippon Building Fund Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Rental Revenue | 87,995 | 85,756 | 84,130 | 83,403 | 81,993 | 78,193 | Upgrade
|
| Gain (Loss) on Sale of Assets (Rev) | 4,847 | 9,585 | 6,951 | 4,076 | 12,988 | 2,912 | Upgrade
|
| Other Revenue | 6,809 | 6,615 | 6,383 | 6,638 | 6,104 | 5,662 | Upgrade
|
| Total Revenue | 99,651 | 101,956 | 97,464 | 94,117 | 101,085 | 86,767 | Upgrade
|
| Revenue Growth (YoY | -1.36% | 4.61% | 3.56% | -6.89% | 16.50% | 12.04% | Upgrade
|
| Property Expenses | 37,289 | 36,679 | 35,551 | 35,636 | 33,634 | 31,173 | Upgrade
|
| Depreciation & Amortization | 15,521 | 15,515 | 15,910 | 15,790 | 15,152 | 14,580 | Upgrade
|
| Other Operating Expenses | 543 | 615 | 588 | 444 | -792 | -519 | Upgrade
|
| Total Operating Expenses | 53,353 | 52,809 | 52,049 | 51,870 | 47,994 | 45,234 | Upgrade
|
| Operating Income | 46,298 | 49,147 | 45,415 | 42,247 | 53,091 | 41,533 | Upgrade
|
| Interest Expense | -3,379 | -2,896 | -2,480 | -2,544 | -2,598 | -2,501 | Upgrade
|
| Interest & Investment Income | 34 | 10 | - | - | - | - | Upgrade
|
| Other Non-Operating Income | -109 | -50 | -78 | -80 | -54 | -332 | Upgrade
|
| EBT Excluding Unusual Items | 42,844 | 46,211 | 42,857 | 39,623 | 50,439 | 38,700 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -3,273 | - | Upgrade
|
| Pretax Income | 42,844 | 46,211 | 42,857 | 39,623 | 47,166 | 38,700 | Upgrade
|
| Net Income | 42,844 | 46,211 | 42,857 | 39,623 | 47,166 | 38,700 | Upgrade
|
| Net Income to Common | 42,844 | 46,211 | 42,857 | 39,623 | 47,166 | 38,700 | Upgrade
|
| Net Income Growth | -6.88% | 7.83% | 8.16% | -15.99% | 21.88% | 24.60% | Upgrade
|
| Basic Shares Outstanding | 9 | 9 | 9 | 9 | 8 | 8 | Upgrade
|
| Diluted Shares Outstanding | 9 | 9 | 9 | 9 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | 0.85% | - | - | 1.59% | 6.26% | 11.59% | Upgrade
|
| EPS (Basic) | 4995.01 | 5433.42 | 5039.06 | 4658.81 | 5634.08 | 4912.12 | Upgrade
|
| EPS (Diluted) | 4995.01 | 5433.42 | 5039.06 | 4658.81 | 5634.08 | 4912.12 | Upgrade
|
| EPS Growth | -7.67% | 7.83% | 8.16% | -17.31% | 14.70% | 11.65% | Upgrade
|
| Dividend Per Share | 4949.000 | 4957.000 | 4916.400 | 4600.000 | 5064.800 | 4536.800 | Upgrade
|
| Dividend Growth | -2.55% | 0.83% | 6.88% | -9.18% | 11.64% | 3.12% | Upgrade
|
| Operating Margin | 46.46% | 48.20% | 46.60% | 44.89% | 52.52% | 47.87% | Upgrade
|
| Profit Margin | 42.99% | 45.32% | 43.97% | 42.10% | 46.66% | 44.60% | Upgrade
|
| EBITDA | 61,819 | 64,662 | 61,325 | 58,037 | 68,243 | 56,113 | Upgrade
|
| EBITDA Margin | 62.04% | 63.42% | 62.92% | 61.67% | 67.51% | 64.67% | Upgrade
|
| D&A For Ebitda | 15,521 | 15,515 | 15,910 | 15,790 | 15,152 | 14,580 | Upgrade
|
| EBIT | 46,298 | 49,147 | 45,415 | 42,247 | 53,091 | 41,533 | Upgrade
|
| EBIT Margin | 46.46% | 48.20% | 46.60% | 44.89% | 52.52% | 47.87% | Upgrade
|
| Funds From Operations (FFO) | 53,519 | 52,140 | 51,815 | 51,339 | 52,605 | 50,406 | Upgrade
|
| Adjusted Funds From Operations (AFFO) | - | 42,508 | 51,815 | 51,339 | 52,605 | 50,406 | Upgrade
|
| FFO Payout Ratio | 78.77% | 82.83% | 75.50% | 82.74% | 73.92% | 66.83% | Upgrade
|
| Revenue as Reported | 99,765 | 102,028 | 97,603 | 94,396 | 102,549 | 87,960 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.